ASHISIron & Steel Products
Ashiana Ispat Ltd — Profit & Loss Statement
₹25.40
+0.00%
Ashiana Ispat Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.28 Cr | 0.11 Cr | 36042.13 | -0.02 Cr |
| Tax Rate For Calcs | 0.26 | 0.13 | 0.35 | 0.20 |
| Normalized EBITDA | 10.19 Cr | 11.62 Cr | 10.40 Cr | 8.49 Cr |
| Total Unusual Items | 1.07 Cr | 0.86 Cr | 0.01 Cr | -0.09 Cr |
| Total Unusual Items Excluding Goodwill | 1.07 Cr | 0.86 Cr | 0.01 Cr | -0.09 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.47 Cr | 3.00 Cr | 1.01 Cr | 1.15 Cr |
| Reconciled Depreciation | 1.92 Cr | 2.22 Cr | 1.98 Cr | 1.26 Cr |
| Reconciled Cost Of Revenue | 298.88 Cr | 438.83 Cr | 415.73 Cr | 276.89 Cr |
| EBITDA | 11.25 Cr | 12.48 Cr | 10.41 Cr | 8.40 Cr |
| EBIT | 9.34 Cr | 10.26 Cr | 8.43 Cr | 7.14 Cr |
| Net Interest Income | -8.82 Cr | -7.03 Cr | -6.85 Cr | -5.79 Cr |
| Interest Expense | 7.33 Cr | 6.81 Cr | 6.86 Cr | 5.70 Cr |
| Interest Income | 0.20 Cr | 0.11 Cr | 0.13 Cr | 0.16 Cr |
| Normalized Income | 0.69 Cr | 2.25 Cr | 1.01 Cr | 1.22 Cr |
| Net Income From Continuing And Discontinued Operation | 1.47 Cr | 3.00 Cr | 1.01 Cr | 1.15 Cr |
| Total Expenses | 312.52 Cr | 454.95 Cr | 430.45 Cr | 287.66 Cr |
| Rent Expense Supplemental | 0.38 Cr | 0.39 Cr | 0.41 Cr | 0.41 Cr |
| Diluted Average Shares | 0.80 Cr | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Basic Average Shares | 0.80 Cr | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Diluted EPS | 1.85 | 3.76 | 1.27 | 1.45 |
| Basic EPS | 1.85 | 3.76 | 1.27 | 1.45 |
| Diluted NI Availto Com Stockholders | 1.47 Cr | 3.00 Cr | 1.01 Cr | 1.15 Cr |
| Net Income Common Stockholders | 1.47 Cr | 3.00 Cr | 1.01 Cr | 1.15 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.47 Cr | 3.00 Cr | 1.01 Cr | 1.15 Cr |
| Net Income Including Noncontrolling Interests | 1.47 Cr | 3.00 Cr | 1.01 Cr | 1.15 Cr |
| Net Income Continuous Operations | 1.47 Cr | 3.00 Cr | 1.01 Cr | 1.15 Cr |
| Tax Provision | 0.53 Cr | 0.45 Cr | 0.55 Cr | 0.28 Cr |
| Pretax Income | 2.00 Cr | 3.44 Cr | 1.57 Cr | 1.44 Cr |
| Other Non Operating Income Expenses | 0.44 Cr | 0.97 Cr | 0.32 Cr | 0.16 Cr |
| Special Income Charges | 1.03 Cr | 0.86 Cr | 0.01 Cr | -0.09 Cr |
| Other Special Charges | -1.03 Cr | -0.86 Cr | -0.03 Cr | 0.09 Cr |
| Net Non Operating Interest Income Expense | -8.82 Cr | -7.03 Cr | -6.85 Cr | -5.79 Cr |
| Total Other Finance Cost | 1.68 Cr | 0.33 Cr | 0.12 Cr | 0.26 Cr |
| Interest Expense Non Operating | 7.33 Cr | 6.81 Cr | 6.86 Cr | 5.70 Cr |
| Interest Income Non Operating | 0.20 Cr | 0.11 Cr | 0.13 Cr | 0.16 Cr |
| Operating Income | 9.31 Cr | 9.62 Cr | 8.22 Cr | 7.33 Cr |
| Operating Expense | 13.64 Cr | 16.12 Cr | 14.73 Cr | 10.76 Cr |
| Other Operating Expenses | 0.66 Cr | 1.49 Cr | 0.04 Cr | 0.04 Cr |
| Depreciation And Amortization In Income Statement | 1.92 Cr | 2.22 Cr | 1.98 Cr | 1.26 Cr |
| Depreciation Income Statement | 1.92 Cr | 2.22 Cr | 1.98 Cr | 1.26 Cr |
| Selling General And Administration | 5.99 Cr | 7.25 Cr | 8.67 Cr | 7.07 Cr |
| Selling And Marketing Expense | 5.18 Cr | 6.37 Cr | 8.00 Cr | 6.14 Cr |
| General And Administrative Expense | 0.81 Cr | 0.88 Cr | 0.67 Cr | 0.92 Cr |
| Rent And Landing Fees | 0.38 Cr | 0.39 Cr | 0.41 Cr | 0.41 Cr |
| Gross Profit | 22.95 Cr | 25.74 Cr | 22.94 Cr | 18.09 Cr |
| Cost Of Revenue | 298.88 Cr | 438.83 Cr | 415.73 Cr | 276.89 Cr |
| Total Revenue | 321.84 Cr | 464.57 Cr | 438.67 Cr | 294.98 Cr |
| Operating Revenue | 321.84 Cr | 464.57 Cr | 438.67 Cr | 294.98 Cr |
| Write Off | — | 0.02 Cr | 0.02 Cr | 1000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ashiana Ispat Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.