AGOLGems, Jewellery And Watches

Ashapuri Gold Ornament LtdProfit & Loss Statement

3.17
-8.25%

Ashapuri Gold Ornament Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.02 Cr0.03 Cr
Tax Rate For Calcs0.250.250.260.25
Normalized EBITDA17.23 Cr11.65 Cr3.86 Cr5.25 Cr
Total Unusual Items0.000.00-0.08 Cr0.10 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.08 Cr0.10 Cr
Net Income From Continuing Operation Net Minority Interest12.04 Cr7.67 Cr1.79 Cr3.07 Cr
Reconciled Depreciation0.76 Cr0.93 Cr1.04 Cr1.12 Cr
Reconciled Cost Of Revenue284.30 Cr145.27 Cr144.72 Cr151.16 Cr
EBITDA17.23 Cr11.65 Cr3.78 Cr5.35 Cr
EBIT16.47 Cr10.72 Cr2.74 Cr4.23 Cr
Net Interest Income-0.35 Cr-0.44 Cr-0.25 Cr-0.12 Cr
Interest Expense0.35 Cr0.44 Cr0.34 Cr0.13 Cr
Normalized Income12.04 Cr7.67 Cr1.85 Cr2.99 Cr
Net Income From Continuing And Discontinued Operation12.04 Cr7.67 Cr1.79 Cr3.07 Cr
Total Expenses300.94 Cr156.13 Cr155.30 Cr159.73 Cr
Diluted Average Shares31.67 Cr25.57 Cr29.65 Cr29.65 Cr
Basic Average Shares31.67 Cr25.57 Cr29.65 Cr29.65 Cr
Diluted EPS0.380.300.060.10
Basic EPS0.380.300.060.10
Diluted NI Availto Com Stockholders12.04 Cr7.67 Cr1.79 Cr3.07 Cr
Net Income Common Stockholders12.04 Cr7.67 Cr1.79 Cr3.07 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income12.04 Cr7.67 Cr1.79 Cr3.07 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests12.04 Cr7.67 Cr1.79 Cr3.07 Cr
Net Income Continuous Operations12.04 Cr7.67 Cr1.79 Cr3.07 Cr
Tax Provision4.09 Cr2.61 Cr0.61 Cr1.04 Cr
Pretax Income16.12 Cr10.28 Cr2.40 Cr4.11 Cr
Other Non Operating Income Expenses1.11 Cr1.79 Cr41000.0044000.00
Special Income Charges0.000.0018000.000.00
Net Non Operating Interest Income Expense-0.35 Cr-0.44 Cr-0.25 Cr-0.12 Cr
Interest Expense Non Operating0.35 Cr0.44 Cr0.34 Cr0.13 Cr
Operating Income15.36 Cr8.93 Cr2.71 Cr4.12 Cr
Operating Expense16.63 Cr10.86 Cr10.58 Cr8.57 Cr
Other Operating Expenses9.52 Cr6.30 Cr0.99 Cr0.96 Cr
Depreciation And Amortization In Income Statement0.76 Cr0.93 Cr1.04 Cr1.12 Cr
Depreciation Income Statement0.76 Cr0.93 Cr1.03 Cr1.10 Cr
Gross Profit32.00 Cr19.80 Cr13.28 Cr12.69 Cr
Cost Of Revenue284.30 Cr145.27 Cr144.72 Cr151.16 Cr
Total Revenue316.30 Cr165.07 Cr158.01 Cr163.85 Cr
Operating Revenue316.30 Cr165.07 Cr158.01 Cr163.85 Cr
Interest Income0.22 Cr0.09 Cr50000.000.03 Cr
Rent Expense Supplemental1.06 Cr0.60 Cr0.64 Cr0.55 Cr
Other Special Charges-0.94 Cr-18000.00-0.04 Cr
Interest Income Non Operating0.22 Cr0.09 Cr50000.000.03 Cr
Amortization0.01 Cr0.01 Cr0.01 Cr0.00
Selling General And Administration1.13 Cr1.03 Cr0.53 Cr0.26 Cr
Selling And Marketing Expense0.86 Cr0.85 Cr0.31 Cr0.07 Cr
General And Administrative Expense0.27 Cr0.18 Cr0.22 Cr0.19 Cr
Rent And Landing Fees1.06 Cr0.60 Cr0.64 Cr0.55 Cr
Net Income Extraordinary0.00
Total Other Finance Cost1724.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.