ASAHIINDIAAuto Components & Equipments
Asahi India Glass Ltd — Profit & Loss Statement
₹784.40
-2.35%
Asahi India Glass Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 9.03 Cr | 0.00 | 2.53 Cr | 2.65 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.27 | 0.36 | 0.33 | — |
| Normalized EBITDA | 802.83 Cr | 756.06 Cr | 816.69 Cr | 778.76 Cr | — |
| Total Unusual Items | 31.83 Cr | 0.00 | 7.08 Cr | 8.06 Cr | — |
| Total Unusual Items Excluding Goodwill | 31.83 Cr | 0.00 | 7.08 Cr | 8.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 371.27 Cr | 327.98 Cr | 364.88 Cr | 344.78 Cr | — |
| Reconciled Depreciation | 193.59 Cr | 177.60 Cr | 159.81 Cr | 159.69 Cr | — |
| Reconciled Cost Of Revenue | 1.68K Cr | 1.64K Cr | 1.68K Cr | 1.16K Cr | — |
| EBITDA | 834.66 Cr | 756.06 Cr | 823.77 Cr | 786.82 Cr | — |
| EBIT | 641.07 Cr | 578.46 Cr | 663.96 Cr | 627.13 Cr | — |
| Net Interest Income | -128.30 Cr | -135.89 Cr | -100.25 Cr | -118.49 Cr | — |
| Interest Expense | 128.30 Cr | 135.89 Cr | 100.63 Cr | 116.42 Cr | — |
| Normalized Income | 348.47 Cr | 327.98 Cr | 360.33 Cr | 339.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 371.27 Cr | 327.98 Cr | 364.88 Cr | 344.78 Cr | — |
| Total Expenses | 3.98K Cr | 3.76K Cr | 3.33K Cr | 2.54K Cr | — |
| Diluted Average Shares | 24.31 Cr | 24.31 Cr | 24.31 Cr | 24.31 Cr | — |
| Basic Average Shares | 24.31 Cr | 24.31 Cr | 24.31 Cr | 24.31 Cr | — |
| Diluted EPS | 15.27 | 13.49 | 15.01 | 14.18 | — |
| Basic EPS | 15.27 | 13.49 | 15.01 | 14.18 | — |
| Diluted NI Availto Com Stockholders | 371.27 Cr | 327.98 Cr | 364.88 Cr | 344.78 Cr | — |
| Net Income Common Stockholders | 371.27 Cr | 327.98 Cr | 364.88 Cr | 344.78 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 371.27 Cr | 327.98 Cr | 364.88 Cr | 344.78 Cr | — |
| Minority Interests | 3.97 Cr | 2.93 Cr | 3.21 Cr | 2.02 Cr | — |
| Net Income Including Noncontrolling Interests | 367.30 Cr | 325.05 Cr | 361.67 Cr | 342.76 Cr | — |
| Net Income Continuous Operations | 367.30 Cr | 325.05 Cr | 361.67 Cr | 342.76 Cr | — |
| Tax Provision | 145.47 Cr | 117.52 Cr | 201.66 Cr | 167.95 Cr | — |
| Pretax Income | 512.77 Cr | 442.57 Cr | 563.33 Cr | 510.71 Cr | — |
| Other Non Operating Income Expenses | 31.99 Cr | 9.14 Cr | 1.75 Cr | 5.51 Cr | — |
| Special Income Charges | 31.83 Cr | 0.00 | 7.08 Cr | 8.06 Cr | — |
| Net Non Operating Interest Income Expense | -128.30 Cr | -135.89 Cr | -100.25 Cr | -118.49 Cr | — |
| Interest Expense Non Operating | 128.30 Cr | 135.89 Cr | 100.63 Cr | 116.42 Cr | — |
| Operating Income | 574.61 Cr | 561.24 Cr | 652.16 Cr | 605.49 Cr | — |
| Operating Expense | 2.30K Cr | 2.12K Cr | 1.65K Cr | 1.38K Cr | — |
| Other Operating Expenses | 1.73K Cr | 1.62K Cr | 1.20K Cr | 951.79 Cr | — |
| Depreciation And Amortization In Income Statement | 191.52 Cr | 176.84 Cr | 159.65 Cr | 159.69 Cr | — |
| Depreciation Income Statement | 191.52 Cr | 176.84 Cr | 157.94 Cr | 158.03 Cr | — |
| Gross Profit | 2.87K Cr | 2.68K Cr | 2.30K Cr | 1.98K Cr | — |
| Cost Of Revenue | 1.68K Cr | 1.64K Cr | 1.68K Cr | 1.16K Cr | — |
| Total Revenue | 4.55K Cr | 4.32K Cr | 3.98K Cr | 3.15K Cr | — |
| Operating Revenue | 4.55K Cr | 4.32K Cr | 3.98K Cr | 3.15K Cr | — |
| Interest Income | — | 6.59 Cr | 4.36 Cr | 2.47 Cr | 0.97 Cr |
| Other Special Charges | — | 1.70 Cr | -7.31 Cr | -8.06 Cr | -7.82 Cr |
| Write Off | — | 0.00 | 0.23 Cr | 0.00 | — |
| Total Other Finance Cost | — | 1.75 Cr | 3.98 Cr | 4.54 Cr | 4.77 Cr |
| Interest Income Non Operating | — | 6.59 Cr | 4.36 Cr | 2.47 Cr | 0.97 Cr |
| Amortization | — | 1.35 Cr | 1.71 Cr | 1.66 Cr | 1.90 Cr |
| Selling General And Administration | — | 1.13 Cr | 0.86 Cr | 0.76 Cr | 0.60 Cr |
| General And Administrative Expense | — | 1.13 Cr | 0.86 Cr | 0.76 Cr | 0.60 Cr |
| Selling And Marketing Expense | — | — | — | 271.15 Cr | 208.97 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Asahi India Glass Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.