ARSHIYALogistics Solution Provider
Arshiya Ltd — Profit & Loss Statement
₹1.27
+0.00%
Arshiya Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -684.01 Cr | 23.37 Cr | 0.38 Cr | -2.06 Cr |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.00 | 0.30 |
| Normalized EBITDA | 102.73 Cr | 62.31 Cr | 99.28 Cr | 108.35 Cr |
| Total Unusual Items | -2.28K Cr | 77.88 Cr | 565.94 Cr | -6.85 Cr |
| Total Unusual Items Excluding Goodwill | -2.28K Cr | 77.88 Cr | 565.94 Cr | -6.85 Cr |
| Net Income From Continuing Operation Net Minority Interest | -2.82K Cr | -156.82 Cr | 431.21 Cr | -203.21 Cr |
| Reconciled Depreciation | 112.92 Cr | 79.35 Cr | 71.81 Cr | 72.98 Cr |
| Reconciled Cost Of Revenue | 156.12 Cr | 117.85 Cr | 107.46 Cr | 101.73 Cr |
| EBITDA | -2.18K Cr | 140.19 Cr | 665.22 Cr | 101.50 Cr |
| EBIT | -2.29K Cr | 60.85 Cr | 593.40 Cr | 28.52 Cr |
| Net Interest Income | -528.12 Cr | -209.66 Cr | -157.39 Cr | -227.11 Cr |
| Interest Expense | 528.12 Cr | 217.21 Cr | 161.90 Cr | 231.65 Cr |
| Normalized Income | -1.22K Cr | -211.34 Cr | -134.35 Cr | -198.42 Cr |
| Net Income From Continuing And Discontinued Operation | -2.82K Cr | -156.85 Cr | 423.91 Cr | -205.46 Cr |
| Total Expenses | 188.00 Cr | 171.90 Cr | 127.35 Cr | 120.85 Cr |
| Diluted Average Shares | 26.35 Cr | 26.27 Cr | 26.53 Cr | 25.87 Cr |
| Basic Average Shares | 26.35 Cr | 26.27 Cr | 26.23 Cr | 25.87 Cr |
| Diluted EPS | -106.98 | -13.15 | 16.11 | -7.95 |
| Basic EPS | -106.98 | -13.15 | 16.16 | -7.95 |
| Diluted NI Availto Com Stockholders | -2.82K Cr | -154.79 Cr | 427.38 Cr | -205.46 Cr |
| Net Income Common Stockholders | -2.82K Cr | -154.79 Cr | 427.38 Cr | -205.46 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | -2.06 Cr | -3.48 Cr | 0.00 |
| Net Income | -2.82K Cr | -156.85 Cr | 423.91 Cr | -205.46 Cr |
| Net Income Including Noncontrolling Interests | -2.82K Cr | -156.85 Cr | 423.91 Cr | -205.46 Cr |
| Net Income Discontinuous Operations | 0.00 | -0.02 Cr | -7.30 Cr | -2.24 Cr |
| Net Income Continuous Operations | -2.82K Cr | -156.82 Cr | 431.21 Cr | -203.21 Cr |
| Tax Provision | 0.21 Cr | 0.46 Cr | 0.29 Cr | 0.09 Cr |
| Pretax Income | -2.82K Cr | -156.37 Cr | 431.50 Cr | -203.13 Cr |
| Other Non Operating Income Expenses | 23.39 Cr | 2.91 Cr | 0.20 Cr | 10.10 Cr |
| Special Income Charges | -2.28K Cr | 74.28 Cr | 563.31 Cr | -9.18 Cr |
| Other Special Charges | 2.23K Cr | -87.87 Cr | -578.31 Cr | -0.05 Cr |
| Write Off | 53.94 Cr | 13.59 Cr | 15.00 Cr | 9.23 Cr |
| Net Non Operating Interest Income Expense | -528.12 Cr | -209.66 Cr | -157.39 Cr | -227.11 Cr |
| Interest Expense Non Operating | 528.12 Cr | 217.21 Cr | 161.90 Cr | 231.65 Cr |
| Operating Income | -33.59 Cr | -29.59 Cr | 22.76 Cr | 21.91 Cr |
| Operating Expense | 31.88 Cr | 54.05 Cr | 19.89 Cr | 19.11 Cr |
| Selling General And Administration | 31.88 Cr | 12.94 Cr | 4.01 Cr | 4.31 Cr |
| General And Administrative Expense | 31.88 Cr | 11.84 Cr | 3.96 Cr | 4.24 Cr |
| Gross Profit | -1.71 Cr | 24.46 Cr | 42.65 Cr | 41.02 Cr |
| Cost Of Revenue | 156.12 Cr | 117.85 Cr | 107.46 Cr | 101.73 Cr |
| Total Revenue | 154.41 Cr | 142.31 Cr | 150.11 Cr | 142.75 Cr |
| Operating Revenue | 154.41 Cr | 142.31 Cr | 150.11 Cr | 142.75 Cr |
| Interest Income | — | 7.66 Cr | 1.57 Cr | 1.05 Cr |
| Minority Interests | — | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.10 Cr | -2.94 Cr | -3.49 Cr |
| Interest Income Non Operating | — | 7.66 Cr | 1.57 Cr | 1.05 Cr |
| Other Operating Expenses | — | 38.74 Cr | 11.85 Cr | 13.24 Cr |
| Selling And Marketing Expense | — | 1.09 Cr | 0.05 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | — | 82000.00 | 0.02 Cr |
| Impairment Of Capital Assets | — | — | 0.60 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Arshiya Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.