ARROWGREENPackaging
Arrow Greentech Ltd — Profit & Loss Statement
₹459.00
-9.38%
Arrow Greentech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.32 Cr | -0.46 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.28 | 0.32 | 0.16 | — |
| Normalized EBITDA | 93.61 Cr | 48.94 Cr | 26.45 Cr | -2.79 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 63.13 Cr | 29.51 Cr | 12.28 Cr | -9.33 Cr | — |
| Reconciled Depreciation | 7.40 Cr | 7.84 Cr | 6.68 Cr | 4.70 Cr | — |
| Reconciled Cost Of Revenue | 112.04 Cr | 58.73 Cr | 55.92 Cr | 19.84 Cr | — |
| EBITDA | 93.61 Cr | 48.94 Cr | 25.46 Cr | -5.67 Cr | — |
| EBIT | 86.21 Cr | 41.10 Cr | 18.78 Cr | -10.37 Cr | — |
| Net Interest Income | -0.21 Cr | -0.44 Cr | -0.96 Cr | -0.43 Cr | — |
| Interest Expense | 0.21 Cr | 0.44 Cr | 0.75 Cr | 0.63 Cr | — |
| Normalized Income | 63.13 Cr | 29.51 Cr | 12.95 Cr | -6.91 Cr | — |
| Net Income From Continuing And Discontinued Operation | 63.13 Cr | 29.51 Cr | 12.28 Cr | -9.33 Cr | — |
| Total Expenses | 162.40 Cr | 110.02 Cr | 89.88 Cr | 42.37 Cr | — |
| Diluted Average Shares | 1.51 Cr | 1.51 Cr | 1.44 Cr | 1.41 Cr | — |
| Basic Average Shares | 1.51 Cr | 1.51 Cr | 1.44 Cr | 1.41 Cr | — |
| Diluted EPS | 41.83 | 19.56 | 8.52 | -6.62 | — |
| Basic EPS | 41.83 | 19.56 | 8.52 | -6.62 | — |
| Diluted NI Availto Com Stockholders | 63.13 Cr | 29.51 Cr | 12.28 Cr | -9.33 Cr | — |
| Net Income Common Stockholders | 63.13 Cr | 29.51 Cr | 12.28 Cr | -9.33 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 63.13 Cr | 29.51 Cr | 12.28 Cr | -9.33 Cr | — |
| Minority Interests | 0.12 Cr | 0.18 Cr | 0.02 Cr | -0.07 Cr | — |
| Net Income Including Noncontrolling Interests | 63.01 Cr | 29.33 Cr | 12.26 Cr | -9.26 Cr | — |
| Net Income Continuous Operations | 63.01 Cr | 29.33 Cr | 12.26 Cr | -9.26 Cr | — |
| Tax Provision | 22.99 Cr | 11.32 Cr | 5.77 Cr | -1.74 Cr | — |
| Pretax Income | 86.00 Cr | 40.66 Cr | 18.03 Cr | -11.00 Cr | — |
| Other Non Operating Income Expenses | 5.26 Cr | 2.60 Cr | 0.81 Cr | 0.73 Cr | — |
| Net Non Operating Interest Income Expense | -0.21 Cr | -0.44 Cr | -0.96 Cr | -0.43 Cr | — |
| Interest Expense Non Operating | 0.21 Cr | 0.44 Cr | 0.75 Cr | 0.63 Cr | — |
| Operating Income | 80.95 Cr | 38.49 Cr | 18.81 Cr | -8.81 Cr | — |
| Operating Expense | 50.36 Cr | 51.29 Cr | 33.96 Cr | 22.53 Cr | — |
| Other Operating Expenses | 27.65 Cr | 29.71 Cr | 9.98 Cr | 7.32 Cr | — |
| Depreciation And Amortization In Income Statement | 7.40 Cr | 7.84 Cr | 6.68 Cr | 4.70 Cr | — |
| Depreciation Income Statement | 7.40 Cr | 7.84 Cr | 6.68 Cr | 4.70 Cr | — |
| Gross Profit | 131.31 Cr | 89.78 Cr | 52.77 Cr | 13.72 Cr | — |
| Cost Of Revenue | 112.04 Cr | 58.73 Cr | 55.92 Cr | 19.84 Cr | — |
| Total Revenue | 243.35 Cr | 148.51 Cr | 108.69 Cr | 33.56 Cr | — |
| Operating Revenue | 243.35 Cr | 148.51 Cr | 108.69 Cr | 33.56 Cr | — |
| Write Off | — | 0.28 Cr | 0.00 | 0.59 Cr | 0.18 Cr |
| Total Unusual Items | — | -0.28 Cr | -0.99 Cr | -2.88 Cr | 0.21 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.28 Cr | -0.99 Cr | -2.88 Cr | 0.21 Cr |
| Interest Income | — | 1.60 Cr | 0.36 Cr | 0.39 Cr | 0.50 Cr |
| Rent Expense Supplemental | — | 0.24 Cr | 0.11 Cr | 0.09 Cr | 0.04 Cr |
| Special Income Charges | — | -0.28 Cr | -0.99 Cr | -2.90 Cr | -0.23 Cr |
| Impairment Of Capital Assets | — | 0.00 | 0.64 Cr | 1.13 Cr | — |
| Total Other Finance Cost | — | 0.31 Cr | 0.57 Cr | 0.19 Cr | 0.09 Cr |
| Interest Income Non Operating | — | 1.60 Cr | 0.36 Cr | 0.39 Cr | 0.50 Cr |
| Selling General And Administration | — | 14.72 Cr | 6.01 Cr | 2.96 Cr | 3.39 Cr |
| Selling And Marketing Expense | — | 3.74 Cr | 1.96 Cr | 0.86 Cr | 1.48 Cr |
| General And Administrative Expense | — | 10.98 Cr | 4.05 Cr | 2.10 Cr | 1.91 Cr |
| Rent And Landing Fees | — | 0.24 Cr | 0.11 Cr | 0.09 Cr | 0.04 Cr |
| Other Special Charges | — | — | 0.35 Cr | 1.18 Cr | 0.05 Cr |
| Research And Development | — | — | — | 1.13 Cr | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Arrow Greentech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.