AROGRANITEGranites & Marbles

Aro Granite Industries LimitedBalance Sheet

19.04
-7.62%

Aro Granite Industries Limited Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.53 Cr1.53 Cr1.53 Cr1.53 Cr
Share Issued1.53 Cr1.53 Cr1.53 Cr1.53 Cr
Net Debt159.08 Cr188.00 Cr204.60 Cr198.01 Cr
Total Debt159.65 Cr188.75 Cr205.02 Cr199.30 Cr
Tangible Book Value185.73 Cr191.89 Cr190.44 Cr196.22 Cr
Invested Capital345.51 Cr380.77 Cr395.63 Cr395.73 Cr
Working Capital86.84 Cr101.91 Cr100.26 Cr102.62 Cr
Net Tangible Assets185.73 Cr191.89 Cr190.44 Cr196.22 Cr
Capital Lease Obligations0.000.000.00
Common Stock Equity185.86 Cr192.02 Cr190.61 Cr196.42 Cr
Total Capitalization214.23 Cr238.43 Cr250.82 Cr261.74 Cr
Total Equity Gross Minority Interest185.86 Cr192.02 Cr190.61 Cr196.42 Cr
Stockholders Equity185.86 Cr192.02 Cr190.61 Cr196.42 Cr
Other Equity Interest170.56 Cr176.72 Cr175.31 Cr181.12 Cr
Capital Stock15.30 Cr15.30 Cr15.30 Cr15.30 Cr
Common Stock15.30 Cr15.30 Cr15.30 Cr15.30 Cr
Total Liabilities Net Minority Interest233.88 Cr252.57 Cr259.76 Cr254.95 Cr
Total Non Current Liabilities Net Minority Interest43.56 Cr62.08 Cr73.81 Cr79.42 Cr
Non Current Deferred Taxes Liabilities12.95 Cr13.38 Cr11.29 Cr11.51 Cr
Long Term Debt And Capital Lease Obligation28.37 Cr46.41 Cr60.21 Cr65.32 Cr
Long Term Capital Lease Obligation0.000.000.00
Long Term Debt28.37 Cr46.41 Cr60.21 Cr65.32 Cr
Long Term Provisions2.24 Cr2.29 Cr2.31 Cr2.59 Cr
Current Liabilities190.32 Cr190.49 Cr185.95 Cr175.53 Cr
Other Current Liabilities5.30 Cr1.85 Cr1.55 Cr0.83 Cr
Current Debt And Capital Lease Obligation131.28 Cr142.34 Cr144.81 Cr133.98 Cr
Current Debt131.28 Cr142.34 Cr144.81 Cr133.98 Cr
Current Provisions0.83 Cr0.83 Cr0.70 Cr0.57 Cr
Payables49.00 Cr44.10 Cr38.09 Cr39.73 Cr
Total Tax Payable0.000.54 Cr0.000.81 Cr
Accounts Payable49.00 Cr40.21 Cr35.72 Cr33.13 Cr
Total Assets419.74 Cr444.59 Cr450.38 Cr451.37 Cr
Total Non Current Assets142.57 Cr152.19 Cr164.16 Cr173.22 Cr
Investmentin Financial Assets2.43 Cr0.58 Cr0.93 Cr0.89 Cr
Available For Sale Securities2.43 Cr0.58 Cr0.93 Cr0.89 Cr
Goodwill And Other Intangible Assets0.13 Cr0.13 Cr0.17 Cr0.20 Cr
Net PPE140.01 Cr149.72 Cr161.01 Cr171.33 Cr
Gross PPE140.01 Cr283.20 Cr282.91 Cr280.57 Cr
Construction In Progress1.04 Cr1.12 Cr1.03 Cr8.81 Cr
Other Properties138.97 Cr148.60 Cr159.98 Cr162.47 Cr
Current Assets277.17 Cr292.40 Cr286.22 Cr278.16 Cr
Other Current Assets19.22 Cr20.47 Cr19.09 Cr-1000.00
Restricted Cash0.07 Cr2.65 Cr3.66 Cr6.39 Cr
Inventory214.21 Cr213.35 Cr199.36 Cr177.31 Cr
Other Receivables0.02 Cr0.03 Cr0.06 Cr0.03 Cr
Taxes Receivable0.03 Cr14.44 Cr11.62 Cr13.49 Cr
Accounts Receivable34.82 Cr49.58 Cr61.54 Cr73.08 Cr
Cash Cash Equivalents And Short Term Investments8.79 Cr6.32 Cr2.48 Cr3.44 Cr
Other Short Term Investments8.22 Cr5.57 Cr2.06 Cr2.15 Cr
Cash And Cash Equivalents0.57 Cr0.75 Cr0.42 Cr1.29 Cr
Retained Earnings140.40 Cr139.12 Cr144.95 Cr136.87 Cr
Additional Paid In Capital4.07 Cr4.07 Cr4.07 Cr4.07 Cr
Other Non Current Liabilities3000.00-1000.001000.00
Non Current Pension And Other Postretirement Benefit Plans2.29 Cr2.31 Cr2.59 Cr2.33 Cr
Current Deferred Taxes Liabilities0.54 Cr0.000.41 Cr
Pensionand Other Post Retirement Benefit Plans Current0.92 Cr0.80 Cr0.69 Cr0.49 Cr
Other Payable3.81 Cr2.26 Cr5.65 Cr2.69 Cr
Dividends Payable0.07 Cr0.11 Cr0.14 Cr0.17 Cr
Other Non Current Assets-1000.00-31000.00-0.05 Cr0.05 Cr
Non Current Prepaid Assets1.76 Cr2.04 Cr0.86 Cr1.66 Cr
Other Intangible Assets0.13 Cr0.17 Cr0.20 Cr0.22 Cr
Accumulated Depreciation-133.49 Cr-121.90 Cr-109.25 Cr-96.73 Cr
Machinery Furniture Equipment169.57 Cr169.43 Cr159.21 Cr158.38 Cr
Buildings And Improvements97.72 Cr97.57 Cr97.57 Cr97.43 Cr
Land And Improvements14.79 Cr14.89 Cr14.98 Cr15.08 Cr
Properties0.000.000.000.00
Prepaid Assets6.03 Cr7.50 Cr4.41 Cr5.81 Cr
Other Inventories1.19 Cr0.76 Cr1.32 Cr0.66 Cr
Finished Goods158.77 Cr151.10 Cr132.78 Cr102.26 Cr
Work In Process11.36 Cr6.95 Cr4.98 Cr9.48 Cr
Raw Materials42.03 Cr40.55 Cr38.23 Cr26.96 Cr
Cash Financial0.75 Cr0.42 Cr1.29 Cr1.65 Cr
Allowance For Doubtful Accounts Receivable0.000.00
Gross Accounts Receivable61.54 Cr73.08 Cr
Tradeand Other Payables Non Current2.81 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.