ARISINFRAOther Construction Materials
ArisInfra Solutions Limited — Profit & Loss Statement
₹103.70
+0.00%
ArisInfra Solutions Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.21 Cr | -6.17 Cr | 0.07 Cr | -2.48 Cr |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.16 | 0.30 |
| Normalized EBITDA | 64.38 Cr | 38.87 Cr | 6.47 Cr | 8.10 Cr |
| Total Unusual Items | -7.37 Cr | -20.56 Cr | 0.47 Cr | -8.27 Cr |
| Total Unusual Items Excluding Goodwill | -7.37 Cr | -20.56 Cr | 0.47 Cr | -8.27 Cr |
| Net Income From Continuing Operation Net Minority Interest | 2.06 Cr | -18.61 Cr | -14.21 Cr | -6.20 Cr |
| Reconciled Depreciation | 3.30 Cr | 2.89 Cr | 2.05 Cr | 0.51 Cr |
| Reconciled Cost Of Revenue | 659.63 Cr | 613.17 Cr | 683.62 Cr | 407.68 Cr |
| EBITDA | 57.01 Cr | 18.32 Cr | 6.94 Cr | -0.17 Cr |
| EBIT | 53.70 Cr | 15.43 Cr | 4.89 Cr | -0.69 Cr |
| Net Interest Income | -41.45 Cr | -32.27 Cr | -16.08 Cr | -3.87 Cr |
| Interest Expense | 41.45 Cr | 32.27 Cr | 23.13 Cr | 4.76 Cr |
| Normalized Income | 7.23 Cr | -4.22 Cr | -14.60 Cr | -0.41 Cr |
| Net Income From Continuing And Discontinued Operation | 2.06 Cr | -18.61 Cr | -14.21 Cr | -6.20 Cr |
| Total Expenses | 720.90 Cr | 666.37 Cr | 748.79 Cr | 445.67 Cr |
| Diluted Average Shares | 8.10 Cr | 8.10 Cr | 8.10 Cr | 8.10 Cr |
| Basic Average Shares | 8.10 Cr | 8.10 Cr | 8.10 Cr | 8.10 Cr |
| Diluted EPS | 0.25 | -2.30 | -1.75 | -0.76 |
| Basic EPS | 0.25 | -2.30 | -1.75 | -0.76 |
| Diluted NI Availto Com Stockholders | 2.06 Cr | -18.61 Cr | -14.21 Cr | -6.20 Cr |
| Net Income Common Stockholders | 2.06 Cr | -18.61 Cr | -14.21 Cr | -6.20 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 2.06 Cr | -18.61 Cr | -14.21 Cr | -6.20 Cr |
| Minority Interests | -3.95 Cr | -1.31 Cr | 1.19 Cr | 0.29 Cr |
| Net Income Including Noncontrolling Interests | 6.01 Cr | -17.30 Cr | -15.39 Cr | -6.49 Cr |
| Net Income Continuous Operations | 6.01 Cr | -17.30 Cr | -15.39 Cr | -6.49 Cr |
| Tax Provision | 6.24 Cr | 0.46 Cr | -2.84 Cr | 1.04 Cr |
| Pretax Income | 12.25 Cr | -16.84 Cr | -18.24 Cr | -5.45 Cr |
| Other Non Operating Income Expenses | 14.31 Cr | 5.51 Cr | 0.10 Cr | 0.02 Cr |
| Special Income Charges | -7.37 Cr | 0.00 | 0.11 Cr | 0.00 |
| Other Special Charges | 7.37 Cr | — | -0.11 Cr | — |
| Net Non Operating Interest Income Expense | -41.45 Cr | -32.27 Cr | -16.08 Cr | -3.87 Cr |
| Interest Expense Non Operating | 41.45 Cr | 32.27 Cr | 23.13 Cr | 4.76 Cr |
| Operating Income | 46.77 Cr | 30.47 Cr | -2.72 Cr | 6.68 Cr |
| Operating Expense | 61.28 Cr | 53.19 Cr | 65.17 Cr | 37.99 Cr |
| Other Operating Expenses | 21.71 Cr | 20.00 Cr | 34.15 Cr | 29.22 Cr |
| Depreciation And Amortization In Income Statement | 3.30 Cr | 2.89 Cr | 2.05 Cr | 0.51 Cr |
| Depreciation Income Statement | 3.30 Cr | 2.89 Cr | 2.01 Cr | 0.50 Cr |
| Gross Profit | 108.05 Cr | 83.67 Cr | 62.45 Cr | 44.67 Cr |
| Cost Of Revenue | 659.63 Cr | 613.17 Cr | 683.62 Cr | 407.68 Cr |
| Total Revenue | 767.67 Cr | 696.84 Cr | 746.07 Cr | 452.35 Cr |
| Operating Revenue | 767.67 Cr | 696.84 Cr | 746.07 Cr | 452.35 Cr |
| Interest Income | — | 5.30 Cr | 7.80 Cr | 1.40 Cr |
| Rent Expense Supplemental | — | 0.50 Cr | 1.13 Cr | 0.18 Cr |
| Total Other Finance Cost | — | 2.18 Cr | 0.75 Cr | 0.51 Cr |
| Interest Income Non Operating | — | 5.30 Cr | 7.80 Cr | 1.40 Cr |
| Amortization | — | 0.04 Cr | 0.04 Cr | 0.01 Cr |
| Selling General And Administration | — | 8.12 Cr | 7.80 Cr | 3.46 Cr |
| Selling And Marketing Expense | — | 1.08 Cr | 0.30 Cr | 0.10 Cr |
| General And Administrative Expense | — | 7.03 Cr | 7.51 Cr | 3.36 Cr |
| Rent And Landing Fees | — | 0.50 Cr | 1.13 Cr | 0.18 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on ArisInfra Solutions Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.