ARIHANTCAPStockbroking & Allied

Arihant Capital Markets LtdProfit & Loss Statement

58.19
-7.22%

Arihant Capital Markets Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items6.30 Cr11.09 Cr1.93 Cr5.40 Cr
Tax Rate For Calcs0.240.240.270.23
Normalized EBITDA74.05 Cr61.32 Cr43.06 Cr48.94 Cr
Total Unusual Items26.18 Cr46.35 Cr7.27 Cr23.52 Cr
Total Unusual Items Excluding Goodwill26.18 Cr46.35 Cr7.27 Cr23.52 Cr
Net Income From Continuing Operation Net Minority Interest58.70 Cr70.51 Cr29.12 Cr50.36 Cr
Reconciled Depreciation3.04 Cr2.41 Cr1.90 Cr1.19 Cr
Reconciled Cost Of Revenue116.75 Cr100.48 Cr73.13 Cr78.72 Cr
EBITDA100.23 Cr107.67 Cr50.33 Cr72.46 Cr
EBIT97.20 Cr105.26 Cr48.43 Cr71.28 Cr
Net Interest Income64.83 Cr54.50 Cr39.88 Cr34.03 Cr
Interest Expense19.91 Cr12.57 Cr9.04 Cr6.01 Cr
Interest Income84.75 Cr67.07 Cr50.71 Cr41.33 Cr
Normalized Income38.81 Cr35.25 Cr23.78 Cr32.24 Cr
Net Income From Continuing And Discontinued Operation58.70 Cr70.51 Cr29.12 Cr50.36 Cr
Total Expenses157.27 Cr132.34 Cr88.16 Cr90.69 Cr
Diluted Average Shares10.93 Cr10.42 Cr10.41 Cr10.41 Cr
Basic Average Shares10.41 Cr10.42 Cr10.41 Cr10.41 Cr
Diluted EPS5.376.772.804.84
Basic EPS5.646.772.804.84
Diluted NI Availto Com Stockholders58.70 Cr70.51 Cr29.12 Cr50.36 Cr
Net Income Common Stockholders58.70 Cr70.51 Cr29.12 Cr50.36 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income58.70 Cr70.51 Cr29.12 Cr50.36 Cr
Net Income Including Noncontrolling Interests58.70 Cr70.51 Cr29.12 Cr50.36 Cr
Net Income Continuous Operations58.70 Cr70.51 Cr29.12 Cr50.36 Cr
Tax Provision18.58 Cr22.19 Cr10.27 Cr14.90 Cr
Pretax Income77.29 Cr92.70 Cr39.39 Cr65.26 Cr
Other Non Operating Income Expenses0.69 Cr0.46 Cr0.18 Cr0.26 Cr
Special Income Charges3.26 Cr-0.10 Cr0.34 Cr-7.11 Cr
Other Special Charges-3.30 Cr-82000.00-0.35 Cr0.02 Cr
Write Off0.04 Cr0.11 Cr97000.007.10 Cr
Net Non Operating Interest Income Expense64.83 Cr54.50 Cr39.88 Cr34.03 Cr
Interest Expense Non Operating19.91 Cr12.57 Cr9.04 Cr6.01 Cr
Interest Income Non Operating84.75 Cr67.07 Cr50.71 Cr41.33 Cr
Operating Income-18.02 Cr-11.18 Cr-8.80 Cr6.20 Cr
Operating Expense40.52 Cr31.86 Cr15.03 Cr11.98 Cr
Depreciation And Amortization In Income Statement3.04 Cr2.41 Cr1.90 Cr1.19 Cr
Depreciation Income Statement3.04 Cr2.41 Cr1.55 Cr0.97 Cr
Selling General And Administration37.48 Cr29.45 Cr5.15 Cr4.59 Cr
General And Administrative Expense37.48 Cr29.45 Cr4.89 Cr4.26 Cr
Gross Profit22.50 Cr20.68 Cr6.23 Cr18.18 Cr
Cost Of Revenue116.75 Cr100.48 Cr73.13 Cr78.72 Cr
Total Revenue139.25 Cr121.16 Cr79.36 Cr96.90 Cr
Operating Revenue139.25 Cr121.16 Cr79.36 Cr96.90 Cr
Rent Expense Supplemental1.71 Cr1.40 Cr1.31 Cr1.24 Cr
Total Other Finance Cost1.65 Cr1.78 Cr1.28 Cr0.77 Cr
Other Operating Expenses7.91 Cr5.61 Cr4.24 Cr3.05 Cr
Amortization0.54 Cr0.35 Cr0.22 Cr0.18 Cr
Selling And Marketing Expense0.11 Cr0.25 Cr0.33 Cr0.31 Cr
Rent And Landing Fees1.71 Cr1.40 Cr1.31 Cr1.24 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.