ARIESFertilizers
Aries Agro Ltd — Profit & Loss Statement
₹324.55
-3.00%
Aries Agro Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.35 | 0.37 | 0.36 | — |
| Normalized EBITDA | 72.28 Cr | 58.40 Cr | 54.95 Cr | 49.41 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.03 Cr | -0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.03 Cr | -0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 34.02 Cr | 19.43 Cr | 17.13 Cr | 13.29 Cr | — |
| Reconciled Depreciation | 9.34 Cr | 7.74 Cr | 7.84 Cr | 5.78 Cr | — |
| Reconciled Cost Of Revenue | 362.64 Cr | 293.70 Cr | 278.82 Cr | 257.26 Cr | — |
| EBITDA | 72.28 Cr | 58.40 Cr | 54.92 Cr | 49.38 Cr | — |
| EBIT | 62.95 Cr | 50.66 Cr | 47.08 Cr | 43.60 Cr | — |
| Net Interest Income | -18.56 Cr | -22.28 Cr | -23.26 Cr | -24.24 Cr | — |
| Interest Expense | 18.56 Cr | 22.28 Cr | 21.71 Cr | 23.32 Cr | — |
| Normalized Income | 34.02 Cr | 19.43 Cr | 17.15 Cr | 13.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | 34.02 Cr | 19.43 Cr | 17.13 Cr | 13.29 Cr | — |
| Total Expenses | 559.27 Cr | 465.79 Cr | 432.27 Cr | 391.46 Cr | — |
| Diluted Average Shares | 1.30 Cr | 1.30 Cr | 1.30 Cr | 1.30 Cr | — |
| Basic Average Shares | 1.30 Cr | 1.30 Cr | 1.30 Cr | 1.30 Cr | — |
| Diluted EPS | 26.16 | 14.94 | 13.17 | 10.22 | — |
| Basic EPS | 26.16 | 14.94 | 13.17 | 10.22 | — |
| Diluted NI Availto Com Stockholders | 34.02 Cr | 19.43 Cr | 17.13 Cr | 13.29 Cr | — |
| Net Income Common Stockholders | 34.02 Cr | 19.43 Cr | 17.13 Cr | 13.29 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 34.02 Cr | 19.43 Cr | 17.13 Cr | 13.29 Cr | — |
| Minority Interests | 0.53 Cr | 1.03 Cr | 1.20 Cr | 1.69 Cr | — |
| Net Income Including Noncontrolling Interests | 33.49 Cr | 18.40 Cr | 15.93 Cr | 11.60 Cr | — |
| Net Income Continuous Operations | 33.49 Cr | 18.40 Cr | 15.93 Cr | 11.60 Cr | — |
| Tax Provision | 10.89 Cr | 9.98 Cr | 9.44 Cr | 7.34 Cr | — |
| Pretax Income | 44.39 Cr | 28.38 Cr | 25.37 Cr | 20.28 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.03 Cr | -0.03 Cr | — |
| Net Non Operating Interest Income Expense | -18.56 Cr | -22.28 Cr | -23.26 Cr | -24.24 Cr | — |
| Interest Expense Non Operating | 18.56 Cr | 22.28 Cr | 21.71 Cr | 23.32 Cr | — |
| Operating Income | 62.95 Cr | 50.66 Cr | 39.96 Cr | 40.91 Cr | — |
| Operating Expense | 196.63 Cr | 172.09 Cr | 153.45 Cr | 134.20 Cr | — |
| Depreciation And Amortization In Income Statement | 9.34 Cr | 7.74 Cr | 7.84 Cr | 5.78 Cr | — |
| Depreciation Income Statement | 9.34 Cr | 7.74 Cr | 7.84 Cr | 5.78 Cr | — |
| Selling General And Administration | 124.68 Cr | 109.19 Cr | 91.06 Cr | 79.86 Cr | — |
| Selling And Marketing Expense | 105.21 Cr | 89.33 Cr | 76.09 Cr | 66.32 Cr | — |
| General And Administrative Expense | 19.47 Cr | 19.86 Cr | 14.97 Cr | 13.54 Cr | — |
| Gross Profit | 259.58 Cr | 222.75 Cr | 193.41 Cr | 175.11 Cr | — |
| Cost Of Revenue | 362.64 Cr | 293.70 Cr | 278.82 Cr | 257.26 Cr | — |
| Total Revenue | 622.22 Cr | 516.46 Cr | 472.24 Cr | 432.37 Cr | — |
| Operating Revenue | 622.22 Cr | 516.46 Cr | 472.24 Cr | 432.37 Cr | — |
| Interest Income | — | 0.19 Cr | 0.15 Cr | 0.26 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 2.52 Cr | 2.03 Cr | 2.18 Cr | 1.68 Cr |
| Other Non Operating Income Expenses | — | 0.84 Cr | 0.43 Cr | 0.05 Cr | 0.13 Cr |
| Write Off | — | 15000.00 | 0.00 | — | — |
| Total Other Finance Cost | — | 0.98 Cr | 1.69 Cr | 1.18 Cr | 1.78 Cr |
| Interest Income Non Operating | — | 0.19 Cr | 0.15 Cr | 0.26 Cr | 0.12 Cr |
| Other Operating Expenses | — | 0.46 Cr | 0.55 Cr | 0.43 Cr | 0.31 Cr |
| Rent And Landing Fees | — | 2.36 Cr | 1.90 Cr | 1.97 Cr | 1.42 Cr |
| Other Special Charges | — | — | 0.03 Cr | 0.03 Cr | -0.02 Cr |
| Amortization | — | — | — | 0.05 Cr | 0.08 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aries Agro Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.