ARCHIDPLYPlywood Boards/ Laminates
Archidply Industries Ltd — Profit & Loss Statement
₹63.55
-2.41%
Archidply Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | -0.32 Cr | — |
| Tax Rate For Calcs | 0.05 | 0.30 | 0.26 | 0.27 | — |
| Normalized EBITDA | 23.42 Cr | 24.24 Cr | 25.92 Cr | 20.87 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.05 Cr | -1.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.05 Cr | -1.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -7.36 Cr | 7.10 Cr | 12.25 Cr | 8.46 Cr | — |
| Reconciled Depreciation | 13.39 Cr | 4.47 Cr | 4.01 Cr | 4.03 Cr | — |
| Reconciled Cost Of Revenue | 378.59 Cr | 302.46 Cr | 312.93 Cr | 219.95 Cr | — |
| EBITDA | 23.42 Cr | 24.24 Cr | 25.87 Cr | 19.68 Cr | — |
| EBIT | 10.03 Cr | 19.77 Cr | 21.86 Cr | 15.65 Cr | — |
| Net Interest Income | -17.74 Cr | -7.45 Cr | -5.60 Cr | -4.58 Cr | — |
| Interest Expense | 17.74 Cr | 7.45 Cr | 5.31 Cr | 4.03 Cr | — |
| Normalized Income | -7.36 Cr | 7.10 Cr | 12.29 Cr | 9.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | -7.36 Cr | 7.10 Cr | 12.25 Cr | 8.46 Cr | — |
| Total Expenses | 547.42 Cr | 418.56 Cr | 399.09 Cr | 288.64 Cr | — |
| Diluted Average Shares | 1.99 Cr | 1.99 Cr | 1.99 Cr | 1.99 Cr | — |
| Basic Average Shares | 1.99 Cr | 1.99 Cr | 1.99 Cr | 1.99 Cr | — |
| Diluted EPS | -3.70 | 3.57 | 6.17 | 4.26 | — |
| Basic EPS | -3.70 | 3.57 | 6.17 | 4.26 | — |
| Diluted NI Availto Com Stockholders | -7.36 Cr | 7.10 Cr | 12.25 Cr | 8.46 Cr | — |
| Net Income Common Stockholders | -7.36 Cr | 7.10 Cr | 12.25 Cr | 8.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -7.36 Cr | 7.10 Cr | 12.25 Cr | 8.46 Cr | — |
| Net Income Including Noncontrolling Interests | -7.36 Cr | 7.10 Cr | 12.25 Cr | 8.46 Cr | — |
| Net Income Continuous Operations | -7.36 Cr | 7.10 Cr | 12.25 Cr | 8.46 Cr | — |
| Tax Provision | -0.35 Cr | 5.22 Cr | 4.30 Cr | 3.16 Cr | — |
| Pretax Income | -7.71 Cr | 12.32 Cr | 16.55 Cr | 11.62 Cr | — |
| Other Non Operating Income Expenses | 1.54 Cr | 2.65 Cr | 0.05 Cr | 0.20 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.06 Cr | -1.23 Cr | — |
| Net Non Operating Interest Income Expense | -17.74 Cr | -7.45 Cr | -5.60 Cr | -4.58 Cr | — |
| Interest Expense Non Operating | 17.74 Cr | 7.45 Cr | 5.31 Cr | 4.03 Cr | — |
| Operating Income | 8.49 Cr | 17.12 Cr | 21.84 Cr | 17.04 Cr | — |
| Operating Expense | 168.83 Cr | 116.10 Cr | 86.16 Cr | 68.69 Cr | — |
| Other Operating Expenses | 113.04 Cr | 80.92 Cr | 2.89 Cr | 0.69 Cr | — |
| Depreciation And Amortization In Income Statement | 13.39 Cr | 4.47 Cr | 4.01 Cr | 4.03 Cr | — |
| Depreciation Income Statement | 13.39 Cr | 4.47 Cr | 4.01 Cr | 4.03 Cr | — |
| Gross Profit | 177.32 Cr | 133.21 Cr | 108.00 Cr | 85.73 Cr | — |
| Cost Of Revenue | 378.59 Cr | 302.46 Cr | 312.93 Cr | 219.95 Cr | — |
| Total Revenue | 555.91 Cr | 435.67 Cr | 420.93 Cr | 305.68 Cr | — |
| Operating Revenue | 555.91 Cr | 435.67 Cr | 420.93 Cr | 305.68 Cr | — |
| Interest Income | — | 0.63 Cr | 0.16 Cr | 0.09 Cr | 0.16 Cr |
| Rent Expense Supplemental | — | 1.34 Cr | 2.09 Cr | 2.04 Cr | 1.97 Cr |
| Other Special Charges | — | -65000.00 | 0.04 Cr | -0.04 Cr | 0.02 Cr |
| Write Off | — | 1.01 Cr | 1.08 Cr | 1.26 Cr | 0.92 Cr |
| Impairment Of Capital Assets | — | 51000.00 | 0.02 Cr | — | — |
| Total Other Finance Cost | — | 0.39 Cr | 0.45 Cr | 0.64 Cr | 0.47 Cr |
| Interest Income Non Operating | — | 0.63 Cr | 0.16 Cr | 0.09 Cr | 0.16 Cr |
| Selling General And Administration | — | 47.96 Cr | 50.56 Cr | 35.92 Cr | 23.15 Cr |
| Selling And Marketing Expense | — | 44.91 Cr | 47.94 Cr | 33.61 Cr | 21.51 Cr |
| General And Administrative Expense | — | 3.05 Cr | 2.62 Cr | 2.31 Cr | 1.64 Cr |
| Rent And Landing Fees | — | 1.34 Cr | 2.09 Cr | 2.04 Cr | 1.97 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Archidply Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.