APTECHTEducation

Aptech LimitedBalance Sheet

70.21
-7.37%

Aptech Limited Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number5.80 Cr5.80 Cr5.80 Cr5.79 Cr
Share Issued5.80 Cr5.80 Cr5.80 Cr5.79 Cr
Total Debt6.76 Cr8.48 Cr6.93 Cr0.17 Cr
Tangible Book Value240.02 Cr251.35 Cr250.84 Cr202.58 Cr
Invested Capital251.32 Cr259.98 Cr256.35 Cr209.87 Cr
Working Capital182.01 Cr168.15 Cr113.44 Cr114.59 Cr
Net Tangible Assets240.02 Cr251.35 Cr250.84 Cr202.58 Cr
Capital Lease Obligations6.76 Cr8.48 Cr6.93 Cr0.17 Cr
Payables25.00 Cr32.63 Cr118.74 Cr37.57 Cr
Common Stock Equity251.32 Cr259.98 Cr256.35 Cr209.87 Cr
Total Capitalization251.32 Cr259.98 Cr256.35 Cr209.87 Cr
Total Equity Gross Minority Interest251.32 Cr259.98 Cr256.35 Cr209.87 Cr
Stockholders Equity251.32 Cr259.98 Cr256.35 Cr209.87 Cr
Other Equity Interest193.32 Cr0.51 Cr1.64 Cr2.83 Cr
Capital Stock58.00 Cr57.99 Cr41.41 Cr41.35 Cr
Common Stock58.00 Cr57.99 Cr41.41 Cr41.35 Cr
Total Liabilities Net Minority Interest139.06 Cr148.78 Cr225.01 Cr100.82 Cr
Total Non Current Liabilities Net Minority Interest7.70 Cr9.50 Cr8.41 Cr2.49 Cr
Long Term Debt And Capital Lease Obligation5.04 Cr6.99 Cr5.99 Cr0.00
Long Term Capital Lease Obligation5.04 Cr6.99 Cr5.99 Cr0.00
Long Term Provisions2.66 Cr2.50 Cr2.43 Cr2.49 Cr
Current Liabilities131.36 Cr139.28 Cr216.60 Cr98.32 Cr
Other Current Liabilities77.24 Cr0.10 Cr0.10 Cr0.19 Cr
Current Debt And Capital Lease Obligation1.72 Cr1.48 Cr0.94 Cr0.17 Cr
Current Capital Lease Obligation1.72 Cr1.48 Cr0.94 Cr0.17 Cr
Current Provisions1.41 Cr1.30 Cr0.55 Cr0.48 Cr
Total Tax Payable2.06 Cr0.004.18 Cr0.00
Accounts Payable22.95 Cr23.81 Cr98.37 Cr26.66 Cr
Total Assets390.38 Cr408.76 Cr481.37 Cr310.69 Cr
Total Non Current Assets77.02 Cr101.33 Cr151.32 Cr97.77 Cr
Other Non Current Assets4.93 Cr-89000.002000.0014.56 Cr
Non Current Deferred Taxes Assets37.08 Cr38.45 Cr40.40 Cr36.75 Cr
Investmentin Financial Assets4.99 Cr19.37 Cr74.86 Cr26.44 Cr
Available For Sale Securities4.99 Cr19.34 Cr74.83 Cr26.41 Cr
Goodwill And Other Intangible Assets11.31 Cr8.64 Cr5.51 Cr7.29 Cr
Other Intangible Assets11.31 Cr8.64 Cr5.51 Cr7.29 Cr
Net PPE18.66 Cr23.03 Cr20.88 Cr12.00 Cr
Gross PPE18.66 Cr50.32 Cr45.96 Cr34.53 Cr
Other Properties18.66 Cr0.77 Cr1.05 Cr1.05 Cr
Current Assets313.37 Cr307.43 Cr330.04 Cr212.92 Cr
Other Current Assets65.69 Cr71.57 Cr83.52 Cr29.22 Cr
Inventory0.66 Cr1.22 Cr1.18 Cr1.25 Cr
Other Receivables0.46 Cr10.47 Cr26.05 Cr12.37 Cr
Accounts Receivable35.95 Cr47.38 Cr55.76 Cr73.10 Cr
Cash Cash Equivalents And Short Term Investments210.61 Cr109.53 Cr152.00 Cr84.26 Cr
Other Short Term Investments185.27 Cr91.81 Cr74.58 Cr30.61 Cr
Cash And Cash Equivalents25.34 Cr17.72 Cr77.42 Cr53.66 Cr
Goodwill0.000.000.000.00
Retained Earnings184.65 Cr180.95 Cr134.83 Cr94.75 Cr
Additional Paid In Capital118.46 Cr134.14 Cr132.57 Cr120.79 Cr
Non Current Pension And Other Postretirement Benefit Plans2.50 Cr2.43 Cr2.49 Cr2.53 Cr
Pensionand Other Post Retirement Benefit Plans Current1.30 Cr0.55 Cr0.48 Cr0.48 Cr
Other Payable7.65 Cr14.89 Cr9.53 Cr2.66 Cr
Dividends Payable1.17 Cr1.29 Cr1.38 Cr1.49 Cr
Non Current Prepaid Assets0.80 Cr1.21 Cr0.68 Cr0.84 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.03 Cr0.03 Cr0.03 Cr0.03 Cr
Long Term Equity Investment0.000.000.000.00
Investmentsin Associatesat Cost0.000.000.000.00
Accumulated Depreciation-27.29 Cr-25.08 Cr-22.53 Cr-19.92 Cr
Construction In Progress8000.002.46 Cr0.00
Machinery Furniture Equipment25.95 Cr21.56 Cr19.75 Cr17.38 Cr
Buildings And Improvements23.58 Cr20.88 Cr13.71 Cr13.71 Cr
Land And Improvements0.02 Cr0.02 Cr0.02 Cr0.02 Cr
Properties0.000.000.000.00
Restricted Cash65.97 Cr10.33 Cr9.38 Cr7.51 Cr
Prepaid Assets72.86 Cr84.73 Cr32.55 Cr11.55 Cr
Finished Goods1.22 Cr1.18 Cr1.25 Cr1.65 Cr
Allowance For Doubtful Accounts Receivable-16.41 Cr-13.54 Cr-9.24 Cr-10.46 Cr
Gross Accounts Receivable63.79 Cr69.30 Cr82.34 Cr70.19 Cr
Cash Equivalents0.0035.00 Cr0.00
Cash Financial17.72 Cr42.41 Cr53.66 Cr15.72 Cr
Other Non Current Liabilities-1000.00
Liabilities Heldfor Sale Non Current17.19 Cr
Current Debt0.00
Assets Held For Sale Current42.89 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.