APEXSeafood
Apexindo Pratama Duta Tbk — Profit & Loss Statement
₹362.85
-3.80%
Apexindo Pratama Duta Tbk Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -2.00 Cr | -0.34 Cr | — |
| Tax Rate For Calcs | 0.31 | 0.25 | 0.29 | 0.25 | — |
| Normalized EBITDA | 29.73 Cr | 43.82 Cr | 90.54 Cr | 92.26 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -6.85 Cr | -1.34 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -6.85 Cr | -1.34 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.88 Cr | 14.70 Cr | 35.87 Cr | 41.07 Cr | — |
| Reconciled Depreciation | 15.34 Cr | 14.82 Cr | 19.43 Cr | 18.51 Cr | — |
| Reconciled Cost Of Revenue | 589.16 Cr | 562.71 Cr | 789.50 Cr | 656.13 Cr | — |
| EBITDA | 29.73 Cr | 43.82 Cr | 83.69 Cr | 90.92 Cr | — |
| EBIT | 14.39 Cr | 29.00 Cr | 64.26 Cr | 72.41 Cr | — |
| Net Interest Income | -8.78 Cr | -9.34 Cr | -13.88 Cr | -17.13 Cr | — |
| Interest Expense | 8.78 Cr | 9.34 Cr | 13.64 Cr | 16.20 Cr | — |
| Normalized Income | 3.88 Cr | 14.70 Cr | 40.73 Cr | 42.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.88 Cr | 14.70 Cr | 35.87 Cr | 41.07 Cr | — |
| Total Expenses | 758.30 Cr | 735.05 Cr | 939.84 Cr | 825.78 Cr | — |
| Diluted Average Shares | 3.13 Cr | 3.13 Cr | 3.13 Cr | 3.13 Cr | — |
| Basic Average Shares | 3.13 Cr | 3.13 Cr | 3.13 Cr | 3.13 Cr | — |
| Diluted EPS | 1.24 | 4.70 | 11.48 | 13.14 | — |
| Basic EPS | 1.24 | 4.70 | 11.48 | 13.14 | — |
| Diluted NI Availto Com Stockholders | 3.88 Cr | 14.70 Cr | 35.87 Cr | 41.07 Cr | — |
| Net Income Common Stockholders | 3.88 Cr | 14.70 Cr | 35.87 Cr | 41.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.88 Cr | 14.70 Cr | 35.87 Cr | 41.07 Cr | — |
| Net Income Including Noncontrolling Interests | 3.88 Cr | 14.70 Cr | 35.87 Cr | 41.07 Cr | — |
| Net Income Continuous Operations | 3.88 Cr | 14.70 Cr | 35.87 Cr | 41.07 Cr | — |
| Tax Provision | 1.73 Cr | 4.96 Cr | 14.75 Cr | 15.14 Cr | — |
| Pretax Income | 5.61 Cr | 19.66 Cr | 50.63 Cr | 56.21 Cr | — |
| Other Non Operating Income Expenses | 4.55 Cr | 3.29 Cr | 0.27 Cr | 0.31 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -6.85 Cr | -1.34 Cr | — |
| Net Non Operating Interest Income Expense | -8.78 Cr | -9.34 Cr | -13.88 Cr | -17.13 Cr | — |
| Interest Expense Non Operating | 8.78 Cr | 9.34 Cr | 13.64 Cr | 16.20 Cr | — |
| Operating Income | 9.84 Cr | 25.71 Cr | 71.59 Cr | 69.19 Cr | — |
| Operating Expense | 169.15 Cr | 172.34 Cr | 150.35 Cr | 169.65 Cr | — |
| Other Operating Expenses | 153.91 Cr | 146.35 Cr | 116.64 Cr | 109.84 Cr | — |
| Depreciation And Amortization In Income Statement | 15.34 Cr | 14.82 Cr | 19.43 Cr | 18.51 Cr | — |
| Depreciation Income Statement | 15.34 Cr | 14.82 Cr | 19.43 Cr | 18.51 Cr | — |
| Gross Profit | 178.99 Cr | 198.05 Cr | 221.93 Cr | 238.84 Cr | — |
| Cost Of Revenue | 589.16 Cr | 562.71 Cr | 789.50 Cr | 656.13 Cr | — |
| Total Revenue | 768.15 Cr | 760.76 Cr | 1.01K Cr | 894.97 Cr | — |
| Operating Revenue | 768.15 Cr | 760.76 Cr | 1.01K Cr | 894.97 Cr | — |
| Interest Income | — | 1.58 Cr | 0.84 Cr | 0.25 Cr | 0.86 Cr |
| Rent Expense Supplemental | — | 0.68 Cr | 0.65 Cr | 0.53 Cr | 0.33 Cr |
| Other Special Charges | — | -0.23 Cr | -0.61 Cr | — | — |
| Write Off | — | 6.31 Cr | 7.46 Cr | 1.34 Cr | 1.16 Cr |
| Total Other Finance Cost | — | 0.89 Cr | 1.08 Cr | 1.18 Cr | 1.34 Cr |
| Interest Income Non Operating | — | 1.58 Cr | 0.84 Cr | 0.25 Cr | 0.86 Cr |
| Selling General And Administration | — | 5.70 Cr | 5.33 Cr | 3.62 Cr | 44.38 Cr |
| General And Administrative Expense | — | 5.70 Cr | 5.33 Cr | 3.62 Cr | 43.58 Cr |
| Rent And Landing Fees | — | 0.68 Cr | 0.65 Cr | 0.53 Cr | — |
| Selling And Marketing Expense | — | — | — | 0.52 Cr | 0.80 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Apexindo Pratama Duta Tbk
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.