Antony Waste Handling Cell Ltd — Profit & Loss Statement

₹375.75

-4.76%

Antony Waste Handling Cell Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	1.86 Cr	0.42 Cr	-0.89 Cr	-0.11 Cr	—
Tax Rate For Calcs	0.15	0.08	0.17	0.20	—
Normalized EBITDA	231.71 Cr	196.83 Cr	163.76 Cr	160.83 Cr	—
Total Unusual Items	12.42 Cr	5.02 Cr	-5.15 Cr	-0.57 Cr	—
Total Unusual Items Excluding Goodwill	12.42 Cr	5.02 Cr	-5.15 Cr	-0.57 Cr	—
Net Income From Continuing Operation Net Minority Interest	85.36 Cr	86.21 Cr	68.08 Cr	67.89 Cr	—
Reconciled Depreciation	69.96 Cr	53.26 Cr	39.00 Cr	33.30 Cr	—
Reconciled Cost Of Revenue	25.79 Cr	39.79 Cr	157.28 Cr	50.13 Cr	—
EBITDA	244.13 Cr	201.85 Cr	158.61 Cr	160.27 Cr	—
EBIT	174.17 Cr	148.59 Cr	119.61 Cr	126.96 Cr	—
Net Interest Income	-55.76 Cr	-39.51 Cr	-7.90 Cr	-2.34 Cr	—
Interest Expense	55.76 Cr	39.51 Cr	17.32 Cr	14.27 Cr	—
Normalized Income	74.81 Cr	81.61 Cr	72.34 Cr	68.35 Cr	—
Net Income From Continuing And Discontinued Operation	85.36 Cr	86.21 Cr	68.08 Cr	67.89 Cr	—
Total Expenses	797.04 Cr	746.35 Cr	736.06 Cr	530.56 Cr	—
Diluted Average Shares	2.84 Cr	2.84 Cr	2.83 Cr	2.83 Cr	—
Basic Average Shares	2.84 Cr	2.84 Cr	2.83 Cr	2.83 Cr	—
Diluted EPS	30.08	30.39	24.06	24.00	—
Basic EPS	30.10	30.40	24.07	24.00	—
Diluted NI Availto Com Stockholders	85.36 Cr	86.21 Cr	68.08 Cr	67.89 Cr	—
Net Income Common Stockholders	85.36 Cr	86.21 Cr	68.08 Cr	67.89 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	85.36 Cr	86.21 Cr	68.08 Cr	67.89 Cr	—
Minority Interests	-15.28 Cr	-13.68 Cr	-16.48 Cr	-22.51 Cr	—
Net Income Including Noncontrolling Interests	100.64 Cr	99.89 Cr	84.56 Cr	90.40 Cr	—
Net Income Continuous Operations	100.64 Cr	99.89 Cr	84.56 Cr	90.40 Cr	—
Tax Provision	17.77 Cr	9.19 Cr	17.72 Cr	22.29 Cr	—
Pretax Income	118.41 Cr	109.08 Cr	102.29 Cr	112.69 Cr	—
Other Non Operating Income Expenses	25.18 Cr	23.53 Cr	0.69 Cr	0.22 Cr	—
Special Income Charges	12.42 Cr	5.02 Cr	-5.15 Cr	-0.57 Cr	—
Other Special Charges	-23.89 Cr	0.01 Cr	1.16 Cr	0.06 Cr	—
Write Off	11.47 Cr	-5.02 Cr	1.20 Cr	0.49 Cr	—
Net Non Operating Interest Income Expense	-55.76 Cr	-39.51 Cr	-7.90 Cr	-2.34 Cr	—
Interest Expense Non Operating	55.76 Cr	39.51 Cr	17.32 Cr	14.27 Cr	—
Operating Income	136.57 Cr	120.04 Cr	114.65 Cr	115.38 Cr	—
Operating Expense	771.25 Cr	706.56 Cr	578.78 Cr	480.43 Cr	—
Other Operating Expenses	410.36 Cr	385.31 Cr	210.26 Cr	166.26 Cr	—
Depreciation And Amortization In Income Statement	69.96 Cr	53.26 Cr	36.20 Cr	33.30 Cr	—
Depreciation Income Statement	69.96 Cr	53.26 Cr	27.36 Cr	24.82 Cr	—
Gross Profit	907.82 Cr	826.61 Cr	693.43 Cr	595.81 Cr	—
Cost Of Revenue	25.79 Cr	39.79 Cr	157.28 Cr	50.13 Cr	—
Total Revenue	933.61 Cr	866.39 Cr	850.71 Cr	645.94 Cr	—
Operating Revenue	933.61 Cr	866.39 Cr	850.71 Cr	645.94 Cr	—
Interest Income	—	20.81 Cr	18.74 Cr	18.15 Cr	15.29 Cr
Rent Expense Supplemental	—	130.27 Cr	100.08 Cr	79.30 Cr	60.92 Cr
Impairment Of Capital Assets	—	0.00	2.80 Cr	0.01 Cr	0.00
Total Other Finance Cost	—	9.46 Cr	9.32 Cr	6.22 Cr	2.08 Cr
Interest Income Non Operating	—	20.81 Cr	18.74 Cr	18.15 Cr	15.29 Cr
Amortization	—	15.80 Cr	8.84 Cr	8.48 Cr	7.76 Cr
Selling General And Administration	—	15.02 Cr	12.81 Cr	11.34 Cr	7.60 Cr
General And Administrative Expense	—	15.02 Cr	12.81 Cr	11.34 Cr	7.60 Cr
Rent And Landing Fees	—	130.27 Cr	100.08 Cr	79.30 Cr	60.92 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Antony Waste Handling Cell Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Waste Management Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.