ANNAPURNAPackaged Foods
Annapurna Swadisht Ltd — Balance Sheet
₹166.10
+9.08%
Annapurna Swadisht Ltd Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Net Debt | 55.51 Cr | 16.91 Cr | 6.06 Cr | 5.66 Cr |
| Total Debt | 57.22 Cr | 24.11 Cr | 7.84 Cr | 5.71 Cr |
| Tangible Book Value | 116.13 Cr | 59.73 Cr | 8.45 Cr | 2.31 Cr |
| Invested Capital | 173.40 Cr | 83.87 Cr | 16.30 Cr | 8.02 Cr |
| Working Capital | 17.01 Cr | 29.19 Cr | 0.68 Cr | -0.49 Cr |
| Net Tangible Assets | 116.13 Cr | 59.73 Cr | 8.45 Cr | 2.31 Cr |
| Common Stock Equity | 116.18 Cr | 59.76 Cr | 8.45 Cr | 2.31 Cr |
| Total Capitalization | 119.14 Cr | 66.04 Cr | 11.93 Cr | 6.24 Cr |
| Total Equity Gross Minority Interest | 116.18 Cr | 59.76 Cr | 8.45 Cr | 2.31 Cr |
| Stockholders Equity | 116.18 Cr | 59.76 Cr | 8.45 Cr | 2.31 Cr |
| Other Equity Interest | 7.74 Cr | — | 7.80 Cr | — |
| Capital Stock | 17.59 Cr | 16.42 Cr | 0.10 Cr | 2.31 Cr |
| Common Stock | 17.59 Cr | 16.42 Cr | 0.10 Cr | 2.31 Cr |
| Total Liabilities Net Minority Interest | 115.75 Cr | 52.04 Cr | 22.37 Cr | 9.13 Cr |
| Total Non Current Liabilities Net Minority Interest | 3.97 Cr | 6.46 Cr | 3.48 Cr | 3.93 Cr |
| Other Non Current Liabilities | 0.50 Cr | -1000.00 | 1000.00 | 2000.00 |
| Non Current Deferred Taxes Liabilities | 0.51 Cr | 0.19 Cr | 14000.00 | 0.00 |
| Long Term Debt And Capital Lease Obligation | 2.96 Cr | 6.27 Cr | 3.47 Cr | 3.93 Cr |
| Long Term Debt | 2.96 Cr | 6.27 Cr | 3.47 Cr | 3.93 Cr |
| Current Liabilities | 111.78 Cr | 45.58 Cr | 18.90 Cr | 5.21 Cr |
| Other Current Liabilities | 11.91 Cr | — | — | — |
| Current Debt And Capital Lease Obligation | 54.26 Cr | 17.83 Cr | 4.37 Cr | 1.78 Cr |
| Current Debt | 54.26 Cr | 17.83 Cr | 4.37 Cr | 1.78 Cr |
| Current Provisions | 4.43 Cr | — | 1.03 Cr | 0.28 Cr |
| Payables | 41.19 Cr | 24.38 Cr | 10.43 Cr | 3.12 Cr |
| Accounts Payable | 41.19 Cr | 17.86 Cr | 7.86 Cr | 2.68 Cr |
| Total Assets | 231.93 Cr | 111.80 Cr | 30.83 Cr | 11.44 Cr |
| Total Non Current Assets | 103.14 Cr | 37.03 Cr | 11.25 Cr | 6.73 Cr |
| Goodwill And Other Intangible Assets | 0.05 Cr | 0.04 Cr | 0.00 | — |
| Net PPE | 79.62 Cr | 34.41 Cr | 10.93 Cr | 5.99 Cr |
| Gross PPE | 79.62 Cr | 36.35 Cr | 11.06 Cr | 6.44 Cr |
| Construction In Progress | 21.72 Cr | 10.87 Cr | 1.65 Cr | 1.80 Cr |
| Other Properties | 57.90 Cr | 5.59 Cr | 2.04 Cr | — |
| Current Assets | 128.79 Cr | 74.77 Cr | 19.58 Cr | 4.71 Cr |
| Other Current Assets | 8.32 Cr | 0.28 Cr | — | 0.11 Cr |
| Inventory | 57.76 Cr | 29.39 Cr | 8.09 Cr | 2.42 Cr |
| Other Receivables | 31.64 Cr | — | 1.21 Cr | 0.31 Cr |
| Accounts Receivable | 29.36 Cr | 19.83 Cr | 6.26 Cr | 0.96 Cr |
| Cash Cash Equivalents And Short Term Investments | 1.70 Cr | 7.20 Cr | 1.78 Cr | 0.05 Cr |
| Cash And Cash Equivalents | 1.70 Cr | 7.20 Cr | 1.78 Cr | 0.05 Cr |
| Ordinary Shares Number | — | 1.64 Cr | 1.64 Cr | 1.64 Cr |
| Share Issued | — | 1.64 Cr | 1.64 Cr | 1.64 Cr |
| Retained Earnings | — | 7.70 Cr | 0.55 Cr | 0.00 |
| Additional Paid In Capital | — | 35.64 Cr | 0.00 | 0.00 |
| Current Deferred Taxes Liabilities | — | 2.42 Cr | 1.03 Cr | 0.28 Cr |
| Other Payable | — | 6.15 Cr | 2.36 Cr | 0.40 Cr |
| Total Tax Payable | — | 0.37 Cr | 0.21 Cr | 0.04 Cr |
| Non Current Prepaid Assets | — | 2.59 Cr | 0.31 Cr | 0.13 Cr |
| Other Intangible Assets | — | 0.04 Cr | — | — |
| Accumulated Depreciation | — | -1.94 Cr | -0.13 Cr | -0.45 Cr |
| Machinery Furniture Equipment | — | 19.10 Cr | 6.59 Cr | 3.73 Cr |
| Buildings And Improvements | — | 0.79 Cr | 0.79 Cr | 0.91 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 |
| Prepaid Assets | — | 17.29 Cr | 3.33 Cr | 0.43 Cr |
| Other Inventories | — | -1000.00 | — | 1000.00 |
| Finished Goods | — | 3.49 Cr | 1.24 Cr | 0.22 Cr |
| Raw Materials | — | 25.90 Cr | 6.85 Cr | 2.20 Cr |
| Taxes Receivable | — | 0.78 Cr | 0.13 Cr | 0.44 Cr |
| Cash Equivalents | — | 0.48 Cr | 0.06 Cr | 0.02 Cr |
| Cash Financial | — | 6.72 Cr | 1.72 Cr | 0.03 Cr |
| Other Non Current Assets | — | — | 2000.00 | — |
| Investmentin Financial Assets | — | — | 0.00 | 0.61 Cr |
| Available For Sale Securities | — | — | — | 0.61 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Annapurna Swadisht Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.