APCLCement & Cement Products

Anjani Portland Cement LtdCash Flow Statement

99.98
-3.88%

Anjani Portland Cement Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Taxes Refund Paid0.000.00-5.40 Cr-28.23 Cr
Free Cash Flow-4.44 Cr37.63 Cr6.64 Cr91.51 Cr
Capital Expenditure-14.14 Cr-15.01 Cr-14.08 Cr-7.03 Cr
End Cash Position0.29 Cr2.45 Cr0.29 Cr11.92 Cr
Beginning Cash Position2.45 Cr0.29 Cr11.92 Cr8.79 Cr
Changes In Cash-2.16 Cr2.16 Cr-11.63 Cr-4.09 Cr
Financing Cash Flow2.82 Cr-38.02 Cr-18.64 Cr409.76 Cr
Interest Paid Cff-33.43 Cr-28.68 Cr-29.37 Cr-12.76 Cr
Net Issuance Payments Of Debt36.44 Cr-9.19 Cr-23.73 Cr485.35 Cr
Net Short Term Debt Issuance21.44 Cr-39.19 Cr-24.77 Cr106.80 Cr
Net Long Term Debt Issuance15.00 Cr30.00 Cr1.04 Cr378.55 Cr
Investing Cash Flow-14.68 Cr-12.46 Cr-13.71 Cr-512.39 Cr
Net Other Investing Changes-0.68 Cr2.41 Cr-1.15 Cr0.14 Cr
Net Investment Purchase And Sale0.09 Cr0.07 Cr0.77 Cr-506.40 Cr
Net PPE Purchase And Sale-14.09 Cr-14.94 Cr-13.81 Cr-6.42 Cr
Sale Of PPE0.05 Cr0.07 Cr0.27 Cr0.61 Cr
Purchase Of PPE-14.14 Cr-15.01 Cr-14.08 Cr-7.03 Cr
Operating Cash Flow9.70 Cr52.64 Cr20.72 Cr98.54 Cr
Change In Working Capital27.57 Cr21.92 Cr2.75 Cr-20.01 Cr
Change In Other Current Liabilities-6.19 Cr12.68 Cr-18.53 Cr20.40 Cr
Change In Other Current Assets-0.42 Cr-4.56 Cr22.86 Cr-1.95 Cr
Change In Payable10.18 Cr0.65 Cr-1.85 Cr-9.54 Cr
Change In Inventory8.21 Cr10.93 Cr-18.79 Cr-6.59 Cr
Change In Receivables15.10 Cr1.36 Cr19.16 Cr-22.09 Cr
Other Non Cash Items32.43 Cr32.21 Cr32.31 Cr27.82 Cr
Provisionand Write Offof Assets0.31 Cr0.85 Cr1.27 Cr1.04 Cr
Depreciation And Amortization45.60 Cr48.11 Cr53.75 Cr58.37 Cr
Depreciation45.60 Cr48.11 Cr53.75 Cr56.14 Cr
Gain Loss On Sale Of PPE-0.04 Cr-0.07 Cr-0.17 Cr-0.45 Cr
Net Income From Continuing Operations-96.97 Cr-50.38 Cr-64.14 Cr58.77 Cr
Repurchase Of Capital Stock0.000.00-40.00 Cr
Issuance Of Capital Stock0.0020.13 Cr0.00
Net Common Stock Issuance0.0020.13 Cr-40.00 Cr
Common Stock Payments0.000.00-40.00 Cr
Common Stock Issuance0.0020.13 Cr0.00
Interest Received Cfi0.000.48 Cr0.29 Cr
Sale Of Investment0.07 Cr0.86 Cr180.23 Cr
Purchase Of Investment0.00-0.09 Cr-686.63 Cr-114.58 Cr
Interest Paid Cfo0.00-1.97 Cr
Net Other Financing Charges23.00 Cr-9.12 Cr0.20 Cr
Cash Dividends Paid-7.59 Cr-12.64 Cr-12.64 Cr
Amortization Cash Flow0.002.23 Cr
Other Cash Adjustment Outside Changein Cash7.22 Cr0.53 Cr
Net Business Purchase And Sale-686.63 Cr
Purchase Of Business-686.63 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.