AISLDiversified Commercial Services
ANI INTEGRATED SER — Profit & Loss Statement
₹60.00
-4.68%
ANI INTEGRATED SER Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 35383.30 | 23583.35 | — |
| Tax Rate For Calcs | 0.06 | 0.10 | 0.10 | 0.10 | — |
| Normalized EBITDA | 14.45 Cr | 10.28 Cr | 4.09 Cr | 6.89 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.04 Cr | 0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.04 Cr | 0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.78 Cr | 5.63 Cr | 2.61 Cr | 5.18 Cr | — |
| Reconciled Depreciation | 1.14 Cr | 1.07 Cr | 0.40 Cr | 0.45 Cr | — |
| Reconciled Cost Of Revenue | 190.66 Cr | 156.04 Cr | 130.55 Cr | 114.27 Cr | — |
| EBITDA | 14.45 Cr | 10.28 Cr | 4.13 Cr | 6.91 Cr | — |
| EBIT | 13.31 Cr | 9.21 Cr | 3.73 Cr | 6.46 Cr | — |
| Net Interest Income | -2.91 Cr | -2.93 Cr | -0.92 Cr | -0.96 Cr | — |
| Interest Expense | 2.91 Cr | 2.93 Cr | 0.83 Cr | 0.70 Cr | — |
| Normalized Income | 9.78 Cr | 5.63 Cr | 2.58 Cr | 5.15 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.78 Cr | 5.63 Cr | 2.61 Cr | 5.18 Cr | — |
| Total Expenses | 214.57 Cr | 178.85 Cr | 154.10 Cr | 137.03 Cr | — |
| Diluted NI Availto Com Stockholders | 9.00 Cr | 5.66 Cr | 2.61 Cr | 5.18 Cr | — |
| Net Income Common Stockholders | 9.00 Cr | 5.66 Cr | 2.61 Cr | 5.18 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.00 Cr | 5.66 Cr | 2.61 Cr | 5.18 Cr | — |
| Net Income Including Noncontrolling Interests | 9.00 Cr | 5.67 Cr | 2.61 Cr | 5.18 Cr | — |
| Net Income Extraordinary | -0.78 Cr | 0.02 Cr | -0.02 Cr | 0.04 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 9.78 Cr | 5.64 Cr | 2.61 Cr | 5.18 Cr | — |
| Tax Provision | 0.61 Cr | 0.63 Cr | 0.28 Cr | 0.58 Cr | — |
| Pretax Income | 10.40 Cr | 6.27 Cr | 2.89 Cr | 5.76 Cr | — |
| Other Non Operating Income Expenses | 0.41 Cr | 0.56 Cr | 0.01 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.04 Cr | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -2.91 Cr | -2.93 Cr | -0.92 Cr | -0.96 Cr | — |
| Interest Expense Non Operating | 2.91 Cr | 2.93 Cr | 0.83 Cr | 0.70 Cr | — |
| Operating Income | 12.89 Cr | 8.65 Cr | 3.52 Cr | 6.59 Cr | — |
| Operating Expense | 23.91 Cr | 22.82 Cr | 23.55 Cr | 22.76 Cr | — |
| Other Operating Expenses | 22.76 Cr | 21.74 Cr | 7.49 Cr | 5.25 Cr | — |
| Depreciation And Amortization In Income Statement | 1.14 Cr | 1.07 Cr | 0.40 Cr | 0.45 Cr | — |
| Depreciation Income Statement | 1.14 Cr | 1.07 Cr | 0.40 Cr | 0.45 Cr | — |
| Gross Profit | 36.80 Cr | 31.46 Cr | 27.07 Cr | 29.35 Cr | — |
| Cost Of Revenue | 190.66 Cr | 156.04 Cr | 130.55 Cr | 114.27 Cr | — |
| Total Revenue | 227.46 Cr | 187.50 Cr | 157.62 Cr | 143.62 Cr | — |
| Operating Revenue | 227.46 Cr | 187.50 Cr | 157.62 Cr | 143.62 Cr | — |
| Interest Income | — | 0.54 Cr | 0.56 Cr | 0.53 Cr | 0.41 Cr |
| Rent Expense Supplemental | — | 6.37 Cr | 5.30 Cr | 4.20 Cr | 3.20 Cr |
| Diluted Average Shares | — | 0.97 Cr | 0.97 Cr | 0.97 Cr | 0.97 Cr |
| Basic Average Shares | — | 0.97 Cr | 0.97 Cr | 0.97 Cr | 0.97 Cr |
| Diluted EPS | — | 5.84 | 2.70 | 5.34 | 4.43 |
| Basic EPS | — | 5.84 | 2.70 | 5.34 | 4.43 |
| Other Special Charges | — | -0.01 Cr | -0.05 Cr | — | — |
| Write Off | — | 0.76 Cr | 0.01 Cr | -0.02 Cr | 0.06 Cr |
| Total Other Finance Cost | — | 1.19 Cr | 0.65 Cr | 0.79 Cr | 0.74 Cr |
| Interest Income Non Operating | — | 0.54 Cr | 0.56 Cr | 0.53 Cr | 0.41 Cr |
| Selling General And Administration | — | 2.95 Cr | 1.26 Cr | 5.06 Cr | 1.94 Cr |
| Selling And Marketing Expense | — | 0.11 Cr | 0.05 Cr | 21000.00 | 0.01 Cr |
| General And Administrative Expense | — | 2.84 Cr | 1.21 Cr | 5.05 Cr | 1.92 Cr |
| Rent And Landing Fees | — | 6.37 Cr | 5.30 Cr | 4.20 Cr | 3.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on ANI INTEGRATED SER
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.