ANGELONEStockbroking & Allied
Angel One Ltd — Profit & Loss Statement
₹227.53
-1.20%
Angel One Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 6.45 Cr | -0.56 Cr | 3.28 Cr | 6.64 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.25 | 0.25 | — |
| Normalized EBITDA | 1.92K Cr | 1.67K Cr | 1.28K Cr | 897.50 Cr | — |
| Total Unusual Items | 24.46 Cr | -2.20 Cr | 12.95 Cr | 26.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 24.46 Cr | -2.20 Cr | 12.95 Cr | 26.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.17K Cr | 1.13K Cr | 890.19 Cr | 625.06 Cr | — |
| Reconciled Depreciation | 103.42 Cr | 49.98 Cr | 30.55 Cr | 18.93 Cr | — |
| Reconciled Cost Of Revenue | 1.54K Cr | 1.33K Cr | 986.20 Cr | 793.70 Cr | — |
| EBITDA | 1.94K Cr | 1.67K Cr | 1.29K Cr | 923.73 Cr | — |
| EBIT | 1.84K Cr | 1.62K Cr | 1.26K Cr | 904.80 Cr | — |
| Net Interest Income | 438.41 Cr | 367.57 Cr | 167.85 Cr | 24.42 Cr | — |
| Interest Expense | 248.93 Cr | 107.78 Cr | 69.45 Cr | 68.09 Cr | — |
| Interest Income | 734.29 Cr | 504.26 Cr | 258.79 Cr | 100.40 Cr | — |
| Normalized Income | 1.15K Cr | 1.13K Cr | 880.52 Cr | 605.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.17K Cr | 1.13K Cr | 889.95 Cr | 624.80 Cr | — |
| Total Expenses | 3.12K Cr | 2.26K Cr | 1.47K Cr | 1.22K Cr | — |
| Rent Expense Supplemental | 8.57 Cr | 10.63 Cr | 6.65 Cr | 4.63 Cr | — |
| Diluted Average Shares | 9.24 Cr | 8.54 Cr | 8.47 Cr | 8.39 Cr | — |
| Basic Average Shares | 9.01 Cr | 8.39 Cr | 8.33 Cr | 8.25 Cr | — |
| Diluted EPS | 126.82 | 131.81 | 105.09 | 74.44 | — |
| Basic EPS | 130.05 | 134.21 | 106.88 | 75.72 | — |
| Diluted NI Availto Com Stockholders | 1.17K Cr | 1.13K Cr | 889.95 Cr | 624.80 Cr | — |
| Net Income Common Stockholders | 1.17K Cr | 1.13K Cr | 889.95 Cr | 624.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.17K Cr | 1.13K Cr | 889.95 Cr | 624.80 Cr | — |
| Net Income Including Noncontrolling Interests | 1.17K Cr | 1.13K Cr | 889.95 Cr | 624.80 Cr | — |
| Net Income Continuous Operations | 1.17K Cr | 1.13K Cr | 890.19 Cr | 625.06 Cr | — |
| Tax Provision | 419.87 Cr | 388.15 Cr | 301.63 Cr | 211.66 Cr | — |
| Pretax Income | 1.59K Cr | 1.51K Cr | 1.19K Cr | 836.71 Cr | — |
| Other Non Operating Income Expenses | 5.13 Cr | 7.55 Cr | 8.47 Cr | 5.25 Cr | — |
| Special Income Charges | 0.97 Cr | -8.81 Cr | 6.88 Cr | -3.47 Cr | — |
| Other Special Charges | -3.43 Cr | -0.05 Cr | -10.50 Cr | -0.10 Cr | — |
| Write Off | 2.46 Cr | 8.86 Cr | 3.61 Cr | 3.57 Cr | — |
| Net Non Operating Interest Income Expense | 438.41 Cr | 367.57 Cr | 167.85 Cr | 24.42 Cr | — |
| Total Other Finance Cost | 46.96 Cr | 28.92 Cr | 21.50 Cr | 7.89 Cr | — |
| Interest Expense Non Operating | 248.93 Cr | 107.78 Cr | 69.45 Cr | 68.09 Cr | — |
| Interest Income Non Operating | 734.29 Cr | 504.26 Cr | 258.79 Cr | 100.40 Cr | — |
| Operating Income | 1.12K Cr | 1.14K Cr | 1.00K Cr | 780.81 Cr | — |
| Operating Expense | 1.58K Cr | 929.34 Cr | 484.44 Cr | 423.44 Cr | — |
| Other Operating Expenses | 508.49 Cr | 304.97 Cr | 199.38 Cr | 155.20 Cr | — |
| Depreciation And Amortization In Income Statement | 103.42 Cr | 49.98 Cr | 30.26 Cr | 18.64 Cr | — |
| Amortization | 14.29 Cr | 10.57 Cr | 4.53 Cr | 2.59 Cr | — |
| Depreciation Income Statement | 89.13 Cr | 39.41 Cr | 25.74 Cr | 16.05 Cr | — |
| Selling General And Administration | 1.02K Cr | 818.53 Cr | 429.89 Cr | 369.20 Cr | — |
| Selling And Marketing Expense | 890.70 Cr | 739.47 Cr | 377.84 Cr | 301.03 Cr | — |
| General And Administrative Expense | 133.43 Cr | 79.05 Cr | 52.06 Cr | 68.17 Cr | — |
| Rent And Landing Fees | 8.57 Cr | 10.63 Cr | 6.65 Cr | 4.63 Cr | — |
| Gross Profit | 2.70K Cr | 2.07K Cr | 1.49K Cr | 1.20K Cr | — |
| Cost Of Revenue | 1.54K Cr | 1.33K Cr | 986.20 Cr | 793.70 Cr | — |
| Total Revenue | 4.25K Cr | 3.40K Cr | 2.47K Cr | 2.00K Cr | — |
| Operating Revenue | 4.25K Cr | 3.40K Cr | 2.47K Cr | 2.00K Cr | — |
| Net Income Discontinuous Operations | — | -0.06 Cr | -0.24 Cr | -0.25 Cr | -1.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Angel One Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.