ANDHRSUGARCommodity Chemicals
Andhra Sugars Ltd — Profit & Loss Statement
₹71.46
-1.67%
Andhra Sugars Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -7.27 Cr | -0.78 Cr | -1.35 Cr | 0.94 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.16 | 0.20 | 0.24 | — |
| Normalized EBITDA | 145.16 Cr | 172.28 Cr | 322.41 Cr | 294.79 Cr | — |
| Total Unusual Items | -24.82 Cr | -4.95 Cr | -6.70 Cr | 3.84 Cr | — |
| Total Unusual Items Excluding Goodwill | -24.82 Cr | -4.95 Cr | -6.70 Cr | 3.84 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 25.88 Cr | 75.10 Cr | 185.96 Cr | 242.21 Cr | — |
| Reconciled Depreciation | 80.75 Cr | 75.65 Cr | 67.10 Cr | 63.96 Cr | — |
| Reconciled Cost Of Revenue | 1.12K Cr | 983.27 Cr | 1.30K Cr | 1.06K Cr | — |
| EBITDA | 120.33 Cr | 167.33 Cr | 315.71 Cr | 298.63 Cr | — |
| EBIT | 39.59 Cr | 91.68 Cr | 248.61 Cr | 234.67 Cr | — |
| Net Interest Income | -2.02 Cr | -1.46 Cr | 2.43 Cr | -10.62 Cr | — |
| Interest Expense | 2.02 Cr | 1.46 Cr | 2.86 Cr | 12.45 Cr | — |
| Normalized Income | 43.44 Cr | 79.27 Cr | 191.31 Cr | 239.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | 25.88 Cr | 75.10 Cr | 185.96 Cr | 242.21 Cr | — |
| Total Expenses | 1.99K Cr | 1.86K Cr | 2.11K Cr | 1.73K Cr | — |
| Diluted Average Shares | 13.55 Cr | 13.56 Cr | 13.55 Cr | 13.55 Cr | — |
| Basic Average Shares | 13.55 Cr | 13.56 Cr | 13.55 Cr | 13.55 Cr | — |
| Diluted EPS | 1.91 | 5.54 | 13.72 | 17.87 | — |
| Basic EPS | 1.91 | 5.54 | 13.72 | 17.87 | — |
| Diluted NI Availto Com Stockholders | 25.88 Cr | 75.10 Cr | 185.96 Cr | 242.21 Cr | — |
| Net Income Common Stockholders | 25.88 Cr | 75.10 Cr | 185.96 Cr | 242.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 25.88 Cr | 75.10 Cr | 185.96 Cr | 242.21 Cr | — |
| Minority Interests | -0.69 Cr | -0.89 Cr | -4.61 Cr | -3.33 Cr | — |
| Net Income Including Noncontrolling Interests | 26.57 Cr | 76.00 Cr | 190.57 Cr | 245.54 Cr | — |
| Net Income Continuous Operations | 26.57 Cr | 76.00 Cr | 190.57 Cr | 245.54 Cr | — |
| Tax Provision | 11.00 Cr | 14.22 Cr | 62.17 Cr | 54.28 Cr | — |
| Pretax Income | 37.57 Cr | 90.22 Cr | 245.76 Cr | 222.21 Cr | — |
| Other Non Operating Income Expenses | 45.47 Cr | 37.46 Cr | 1.71 Cr | 1.84 Cr | — |
| Special Income Charges | -24.82 Cr | -4.95 Cr | -10.79 Cr | -0.88 Cr | — |
| Write Off | 24.82 Cr | 4.96 Cr | 11.08 Cr | 3.00 Cr | — |
| Net Non Operating Interest Income Expense | -2.02 Cr | -1.46 Cr | 2.43 Cr | -10.62 Cr | — |
| Interest Expense Non Operating | 2.02 Cr | 1.46 Cr | 2.86 Cr | 12.45 Cr | — |
| Operating Income | 25.15 Cr | 37.46 Cr | 242.45 Cr | 217.95 Cr | — |
| Operating Expense | 876.96 Cr | 873.31 Cr | 817.26 Cr | 662.87 Cr | — |
| Other Operating Expenses | 615.26 Cr | 632.39 Cr | 572.60 Cr | 443.74 Cr | — |
| Depreciation And Amortization In Income Statement | 80.75 Cr | 75.65 Cr | 67.10 Cr | 63.96 Cr | — |
| Depreciation Income Statement | 80.75 Cr | 75.65 Cr | 67.03 Cr | 63.65 Cr | — |
| Gross Profit | 902.10 Cr | 910.77 Cr | 1.06K Cr | 880.81 Cr | — |
| Cost Of Revenue | 1.12K Cr | 983.27 Cr | 1.30K Cr | 1.06K Cr | — |
| Total Revenue | 2.02K Cr | 1.89K Cr | 2.36K Cr | 1.95K Cr | — |
| Operating Revenue | 2.02K Cr | 1.89K Cr | 2.36K Cr | 1.95K Cr | — |
| Interest Income | — | 10.10 Cr | 6.55 Cr | 2.85 Cr | 7.26 Cr |
| Rent Expense Supplemental | — | 0.14 Cr | 0.12 Cr | 0.24 Cr | 0.21 Cr |
| Other Special Charges | — | 4.95 Cr | -0.29 Cr | -2.12 Cr | 6.01 Cr |
| Total Other Finance Cost | — | 1.05 Cr | 1.27 Cr | 1.02 Cr | 1.47 Cr |
| Interest Income Non Operating | — | 10.10 Cr | 6.55 Cr | 2.85 Cr | 7.26 Cr |
| Amortization | — | 0.12 Cr | 0.07 Cr | 0.32 Cr | 0.32 Cr |
| Selling General And Administration | — | 13.08 Cr | 14.18 Cr | 14.17 Cr | 10.71 Cr |
| Selling And Marketing Expense | — | 6.52 Cr | 6.41 Cr | 7.60 Cr | 4.02 Cr |
| General And Administrative Expense | — | 6.56 Cr | 7.77 Cr | 6.57 Cr | 6.69 Cr |
| Rent And Landing Fees | — | 0.14 Cr | 0.12 Cr | 0.24 Cr | 0.21 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Andhra Sugars Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.