ANDHRAPAPPaper & Paper Products

Andhra Paper LtdProfit & Loss Statement

58.43
-3.97%

Andhra Paper Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items11.41 Cr11.16 Cr-3.10 Cr0.37 Cr
Tax Rate For Calcs0.240.250.250.26
Normalized EBITDA173.16 Cr481.51 Cr783.03 Cr263.91 Cr
Total Unusual Items47.43 Cr43.88 Cr-12.15 Cr1.42 Cr
Total Unusual Items Excluding Goodwill47.43 Cr43.88 Cr-12.15 Cr1.42 Cr
Net Income From Continuing Operation Net Minority Interest88.91 Cr339.74 Cr522.46 Cr139.73 Cr
Reconciled Depreciation88.32 Cr65.87 Cr63.20 Cr72.01 Cr
Reconciled Cost Of Revenue1.10K Cr1.05K Cr1.05K Cr837.86 Cr
EBITDA220.60 Cr525.39 Cr770.88 Cr265.33 Cr
EBIT132.28 Cr459.52 Cr707.68 Cr193.32 Cr
Net Interest Income7.60 Cr36.51 Cr28.95 Cr17.91 Cr
Interest Expense15.20 Cr3.88 Cr6.70 Cr4.96 Cr
Interest Income23.27 Cr40.92 Cr36.12 Cr23.35 Cr
Normalized Income52.89 Cr307.02 Cr531.52 Cr138.68 Cr
Net Income From Continuing And Discontinued Operation88.91 Cr339.74 Cr522.46 Cr139.73 Cr
Total Expenses1.46K Cr1.41K Cr1.40K Cr1.20K Cr
Rent Expense Supplemental1.65 Cr1.42 Cr1.95 Cr2.80 Cr
Diluted Average Shares19.89 Cr19.89 Cr19.89 Cr19.89 Cr
Basic Average Shares19.89 Cr19.89 Cr19.89 Cr19.89 Cr
Diluted EPS4.4717.0926.277.03
Basic EPS4.4717.0926.277.03
Diluted NI Availto Com Stockholders88.91 Cr339.74 Cr522.46 Cr139.73 Cr
Net Income Common Stockholders88.91 Cr339.74 Cr522.46 Cr139.73 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income88.91 Cr339.74 Cr522.46 Cr139.73 Cr
Net Income Including Noncontrolling Interests88.91 Cr339.74 Cr522.46 Cr139.73 Cr
Net Income Continuous Operations88.91 Cr339.74 Cr522.46 Cr139.73 Cr
Tax Provision28.16 Cr115.90 Cr178.52 Cr48.62 Cr
Pretax Income117.07 Cr455.64 Cr700.98 Cr188.36 Cr
Other Non Operating Income Expenses0.91 Cr0.85 Cr3.49 Cr0.48 Cr
Special Income Charges-4.87 Cr-1.20 Cr-18.86 Cr-2.36 Cr
Other Special Charges4.87 Cr1.20 Cr3.47 Cr2.36 Cr
Net Non Operating Interest Income Expense7.60 Cr36.51 Cr28.95 Cr17.91 Cr
Total Other Finance Cost0.47 Cr0.54 Cr0.48 Cr0.48 Cr
Interest Expense Non Operating15.20 Cr3.88 Cr6.70 Cr4.96 Cr
Interest Income Non Operating23.27 Cr40.92 Cr36.12 Cr23.35 Cr
Operating Income60.08 Cr372.22 Cr679.59 Cr166.35 Cr
Operating Expense360.34 Cr358.27 Cr351.88 Cr362.71 Cr
Other Operating Expenses99.49 Cr115.60 Cr109.32 Cr100.35 Cr
Depreciation And Amortization In Income Statement88.32 Cr65.87 Cr63.20 Cr72.01 Cr
Amortization0.74 Cr0.79 Cr0.79 Cr0.86 Cr
Depreciation Income Statement87.58 Cr65.08 Cr62.40 Cr71.15 Cr
Research And Development1.72 Cr1.17 Cr0.75 Cr0.62 Cr
Selling General And Administration18.81 Cr22.03 Cr26.29 Cr42.68 Cr
Selling And Marketing Expense7.06 Cr10.24 Cr14.37 Cr29.66 Cr
General And Administrative Expense11.75 Cr11.79 Cr11.92 Cr13.02 Cr
Rent And Landing Fees1.65 Cr1.42 Cr1.95 Cr2.80 Cr
Gross Profit420.41 Cr730.49 Cr1.03K Cr529.06 Cr
Cost Of Revenue1.10K Cr1.05K Cr1.05K Cr837.86 Cr
Total Revenue1.52K Cr1.78K Cr2.08K Cr1.37K Cr
Operating Revenue1.52K Cr1.78K Cr2.08K Cr1.37K Cr
Write Off15.38 Cr4.41 Cr
Impairment Of Capital Assets15.38 Cr4.41 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.