ANANDRATHIFinancial Products Distributor
Anand Rathi Wealth Ltd — Profit & Loss Statement
₹3035.40
+1.33%
Anand Rathi Wealth Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.25 Cr | 1.73 Cr | 0.57 Cr | 0.63 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.24 | — |
| Normalized EBITDA | 428.74 Cr | 324.81 Cr | 246.75 Cr | 182.45 Cr | — |
| Total Unusual Items | 13.07 Cr | 6.62 Cr | 2.18 Cr | 2.57 Cr | — |
| Total Unusual Items Excluding Goodwill | 12.65 Cr | 6.62 Cr | 2.18 Cr | 2.57 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 299.83 Cr | 224.97 Cr | 168.41 Cr | 126.49 Cr | — |
| Reconciled Depreciation | 25.45 Cr | 19.36 Cr | 16.61 Cr | 15.65 Cr | — |
| Reconciled Cost Of Revenue | 401.31 Cr | 299.51 Cr | 225.43 Cr | 177.71 Cr | — |
| EBITDA | 441.80 Cr | 331.43 Cr | 248.93 Cr | 185.02 Cr | — |
| EBIT | 416.35 Cr | 312.08 Cr | 232.32 Cr | 169.37 Cr | — |
| Net Interest Income | 16.24 Cr | 14.41 Cr | 4.08 Cr | 2.08 Cr | — |
| Interest Expense | 11.54 Cr | 6.47 Cr | 3.93 Cr | 2.02 Cr | — |
| Interest Income | 27.78 Cr | 20.88 Cr | 8.01 Cr | 4.09 Cr | — |
| Normalized Income | 290.84 Cr | 220.08 Cr | 166.80 Cr | 124.54 Cr | — |
| Net Income From Continuing And Discontinued Operation | 299.83 Cr | 224.97 Cr | 168.41 Cr | 126.73 Cr | — |
| Total Expenses | 563.88 Cr | 439.89 Cr | 326.59 Cr | 255.85 Cr | — |
| Rent Expense Supplemental | 6.79 Cr | 6.67 Cr | 7.36 Cr | 5.25 Cr | — |
| Diluted Average Shares | 8.32 Cr | 8.36 Cr | 8.37 Cr | 8.35 Cr | — |
| Basic Average Shares | 8.32 Cr | 8.35 Cr | 8.33 Cr | 8.31 Cr | — |
| Diluted EPS | 36.17 | 27.02 | 20.14 | 15.19 | — |
| Basic EPS | 36.17 | 27.05 | 20.23 | 15.25 | — |
| Diluted NI Availto Com Stockholders | 299.83 Cr | 224.97 Cr | 168.41 Cr | 126.73 Cr | — |
| Net Income Common Stockholders | 299.83 Cr | 224.97 Cr | 168.41 Cr | 126.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 299.83 Cr | 224.97 Cr | 168.41 Cr | 126.73 Cr | — |
| Minority Interests | -0.96 Cr | -0.85 Cr | -0.19 Cr | -0.07 Cr | — |
| Net Income Including Noncontrolling Interests | 300.79 Cr | 225.82 Cr | 168.60 Cr | 126.80 Cr | — |
| Net Income Continuous Operations | 300.79 Cr | 225.82 Cr | 168.60 Cr | 126.56 Cr | — |
| Tax Provision | 104.02 Cr | 79.79 Cr | 59.79 Cr | 40.79 Cr | — |
| Pretax Income | 404.81 Cr | 305.61 Cr | 228.39 Cr | 167.35 Cr | — |
| Other Non Operating Income Expenses | 0.71 Cr | 0.14 Cr | 0.08 Cr | 1.06 Cr | — |
| Special Income Charges | -0.41 Cr | 0.00 | — | -27000.00 | -0.60 Cr |
| Net Non Operating Interest Income Expense | 16.24 Cr | 14.41 Cr | 4.08 Cr | 2.08 Cr | — |
| Interest Expense Non Operating | 11.54 Cr | 6.47 Cr | 3.93 Cr | 2.02 Cr | — |
| Interest Income Non Operating | 27.78 Cr | 20.88 Cr | 8.01 Cr | 4.09 Cr | — |
| Operating Income | 375.21 Cr | 284.43 Cr | 222.04 Cr | 161.63 Cr | — |
| Operating Expense | 162.58 Cr | 140.38 Cr | 101.16 Cr | 78.14 Cr | — |
| Other Operating Expenses | 54.51 Cr | 46.43 Cr | 28.62 Cr | 24.94 Cr | — |
| Depreciation And Amortization In Income Statement | 25.45 Cr | 19.36 Cr | 16.61 Cr | 15.65 Cr | — |
| Amortization | 13.05 Cr | 8.97 Cr | — | — | — |
| Depreciation Income Statement | 12.40 Cr | 10.39 Cr | 16.61 Cr | 15.65 Cr | — |
| Selling General And Administration | 55.95 Cr | 44.11 Cr | 31.10 Cr | 16.41 Cr | — |
| Selling And Marketing Expense | 47.26 Cr | 37.39 Cr | 24.66 Cr | 11.85 Cr | — |
| General And Administrative Expense | 8.69 Cr | 6.72 Cr | 6.45 Cr | 4.57 Cr | — |
| Rent And Landing Fees | 6.79 Cr | 6.67 Cr | 7.36 Cr | 5.25 Cr | — |
| Gross Profit | 537.79 Cr | 424.81 Cr | 323.21 Cr | 239.77 Cr | — |
| Cost Of Revenue | 401.31 Cr | 299.51 Cr | 225.43 Cr | 177.71 Cr | — |
| Total Revenue | 939.09 Cr | 724.32 Cr | 548.63 Cr | 417.49 Cr | — |
| Operating Revenue | 939.09 Cr | 724.32 Cr | 548.63 Cr | 417.49 Cr | — |
| Net Income Discontinuous Operations | — | — | 0.37 Cr | 0.24 Cr | — |
| Write Off | — | — | — | 27000.00 | 0.60 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Anand Rathi Wealth Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.