AMNPLSTCommodity Chemicals

Amines & Plasticizers LtdBalance Sheet

128.83
-5.74%

Amines & Plasticizers Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number5.50 Cr5.50 Cr5.50 Cr5.50 Cr
Share Issued5.50 Cr5.50 Cr5.50 Cr5.50 Cr
Net Debt35.48 Cr49.32 Cr78.94 Cr68.77 Cr
Total Debt77.20 Cr85.00 Cr84.79 Cr72.08 Cr
Tangible Book Value258.64 Cr220.07 Cr182.62 Cr162.23 Cr
Invested Capital335.86 Cr305.10 Cr267.44 Cr234.34 Cr
Working Capital194.64 Cr164.40 Cr125.38 Cr104.90 Cr
Net Tangible Assets258.64 Cr220.07 Cr182.62 Cr162.23 Cr
Common Stock Equity258.67 Cr220.10 Cr182.65 Cr162.26 Cr
Total Capitalization269.98 Cr242.10 Cr205.34 Cr187.78 Cr
Total Equity Gross Minority Interest258.67 Cr220.10 Cr182.65 Cr162.26 Cr
Stockholders Equity258.67 Cr220.10 Cr182.65 Cr162.26 Cr
Other Equity Interest247.66 Cr209.10 Cr171.64 Cr151.26 Cr
Capital Stock11.00 Cr11.00 Cr11.00 Cr11.00 Cr
Common Stock11.00 Cr11.00 Cr11.00 Cr11.00 Cr
Total Liabilities Net Minority Interest157.80 Cr169.31 Cr161.34 Cr147.76 Cr
Total Non Current Liabilities Net Minority Interest20.16 Cr30.52 Cr30.67 Cr32.79 Cr
Non Current Deferred Taxes Liabilities8.07 Cr7.75 Cr7.34 Cr6.73 Cr
Long Term Debt And Capital Lease Obligation11.32 Cr22.00 Cr22.69 Cr25.52 Cr
Long Term Debt11.32 Cr22.00 Cr22.69 Cr25.52 Cr
Long Term Provisions0.77 Cr0.77 Cr0.64 Cr0.54 Cr
Current Liabilities137.64 Cr138.78 Cr130.66 Cr114.97 Cr
Other Current Liabilities10.69 Cr0.06 Cr0.10 Cr0.06 Cr
Current Debt And Capital Lease Obligation65.88 Cr63.00 Cr62.10 Cr46.56 Cr
Current Debt65.88 Cr63.00 Cr62.10 Cr46.56 Cr
Current Provisions1.20 Cr0.78 Cr0.89 Cr0.57 Cr
Payables58.56 Cr69.31 Cr63.58 Cr61.57 Cr
Total Tax Payable2.20 Cr2.04 Cr1.42 Cr0.83 Cr
Accounts Payable56.36 Cr65.95 Cr61.37 Cr59.87 Cr
Total Assets416.47 Cr389.41 Cr343.99 Cr310.02 Cr
Total Non Current Assets84.18 Cr86.23 Cr87.94 Cr90.15 Cr
Other Non Current Assets0.86 Cr0.76 Cr1.00 Cr
Investmentin Financial Assets2.46 Cr1.09 Cr1.09 Cr2000.00
Available For Sale Securities2.46 Cr1.09 Cr1.09 Cr2.31 Cr
Goodwill And Other Intangible Assets0.03 Cr0.03 Cr0.03 Cr0.03 Cr
Other Intangible Assets0.03 Cr0.03 Cr0.03 Cr0.03 Cr
Net PPE80.83 Cr82.98 Cr84.54 Cr87.19 Cr
Gross PPE80.83 Cr111.44 Cr108.31 Cr105.96 Cr
Construction In Progress0.38 Cr2.98 Cr4.75 Cr3.15 Cr
Other Properties80.45 Cr80.00 Cr79.78 Cr84.04 Cr
Current Assets332.29 Cr303.18 Cr256.04 Cr219.87 Cr
Other Current Assets66.63 Cr0.35 Cr49.80 Cr1000.00
Inventory85.24 Cr89.22 Cr75.31 Cr86.52 Cr
Accounts Receivable134.29 Cr97.92 Cr121.47 Cr102.30 Cr
Cash Cash Equivalents And Short Term Investments46.13 Cr35.68 Cr5.85 Cr3.31 Cr
Other Short Term Investments4.41 Cr4.05 Cr3.60 Cr3.04 Cr
Cash And Cash Equivalents41.72 Cr35.68 Cr5.85 Cr3.31 Cr
Retained Earnings207.03 Cr170.07 Cr149.74 Cr128.42 Cr
Additional Paid In Capital3.01 Cr2.67 Cr2.33 Cr2.00 Cr
Non Current Pension And Other Postretirement Benefit Plans0.77 Cr0.64 Cr0.54 Cr0.54 Cr
Pensionand Other Post Retirement Benefit Plans Current1.03 Cr1.09 Cr0.68 Cr0.72 Cr
Other Payable1.15 Cr0.61 Cr0.69 Cr0.99 Cr
Dividends Payable0.17 Cr0.19 Cr0.18 Cr0.16 Cr
Non Current Prepaid Assets2.13 Cr1.54 Cr1.43 Cr1.17 Cr
Held To Maturity Securities2000.002000.002000.002000.00
Accumulated Depreciation-28.47 Cr-23.77 Cr-18.77 Cr-14.62 Cr
Machinery Furniture Equipment87.73 Cr82.82 Cr82.55 Cr67.36 Cr
Buildings And Improvements19.35 Cr19.35 Cr18.87 Cr18.87 Cr
Land And Improvements1.39 Cr1.39 Cr1.39 Cr1.39 Cr
Properties0.000.000.000.00
Restricted Cash3.75 Cr3.35 Cr2.32 Cr2.34 Cr
Prepaid Assets76.12 Cr49.95 Cr21.88 Cr20.63 Cr
Other Inventories26.99 Cr17.84 Cr20.96 Cr17.76 Cr
Finished Goods29.06 Cr25.71 Cr35.25 Cr18.21 Cr
Work In Process6.34 Cr6.88 Cr5.87 Cr5.41 Cr
Raw Materials26.83 Cr24.89 Cr24.44 Cr12.45 Cr
Other Receivables0.13 Cr0.11 Cr2.49 Cr4.62 Cr
Allowance For Doubtful Accounts Receivable-0.09 Cr-0.09 Cr-0.02 Cr-0.02 Cr
Gross Accounts Receivable98.01 Cr121.57 Cr102.32 Cr88.97 Cr
Cash Financial35.68 Cr5.85 Cr3.31 Cr45.95 Cr
Other Non Current Liabilities-1000.0041000.001000.00
Taxes Receivable0.001.04 Cr1.04 Cr
Minority Interest0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.