AMICCastings & Forgings
Amic Forging Ltd — Profit & Loss Statement
₹1285.45
-0.61%
Amic Forging Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | -1507.90 | — |
| Tax Rate For Calcs | 0.22 | 0.26 | 0.26 | 0.30 | — |
| Normalized EBITDA | 48.71 Cr | 19.86 Cr | 14.54 Cr | 2.41 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.08 Cr | -5000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.08 Cr | -5000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 35.56 Cr | 13.83 Cr | 9.66 Cr | 0.87 Cr | — |
| Reconciled Depreciation | 2.87 Cr | 0.71 Cr | 0.60 Cr | 0.59 Cr | — |
| Reconciled Cost Of Revenue | 76.65 Cr | 95.61 Cr | 99.99 Cr | 67.85 Cr | — |
| EBITDA | 48.71 Cr | 19.86 Cr | 14.46 Cr | 2.41 Cr | — |
| EBIT | 45.84 Cr | 19.14 Cr | 13.85 Cr | 1.82 Cr | — |
| Net Interest Income | -0.41 Cr | -0.52 Cr | 0.19 Cr | -0.36 Cr | — |
| Interest Expense | 0.41 Cr | 0.52 Cr | 0.77 Cr | 0.58 Cr | — |
| Normalized Income | 35.56 Cr | 13.83 Cr | 9.72 Cr | 0.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 35.56 Cr | 13.83 Cr | 9.66 Cr | 0.87 Cr | — |
| Total Expenses | 96.19 Cr | 110.37 Cr | 102.87 Cr | 69.52 Cr | — |
| Diluted NI Availto Com Stockholders | 35.56 Cr | 13.83 Cr | 9.66 Cr | 0.87 Cr | — |
| Net Income Common Stockholders | 35.56 Cr | 13.83 Cr | 9.66 Cr | 0.87 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 35.56 Cr | 13.83 Cr | 9.66 Cr | 0.87 Cr | — |
| Net Income Including Noncontrolling Interests | 35.56 Cr | 13.83 Cr | 9.66 Cr | 0.87 Cr | — |
| Net Income Continuous Operations | 35.56 Cr | 13.83 Cr | 9.66 Cr | 0.87 Cr | — |
| Tax Provision | 9.87 Cr | 4.77 Cr | 3.42 Cr | 0.37 Cr | — |
| Pretax Income | 45.43 Cr | 18.62 Cr | 13.08 Cr | 1.24 Cr | — |
| Other Non Operating Income Expenses | 20.71 Cr | 3.37 Cr | 0.98 Cr | — | — |
| Special Income Charges | 0.00 | 0.00 | -0.08 Cr | -5000.00 | — |
| Net Non Operating Interest Income Expense | -0.41 Cr | -0.52 Cr | 0.19 Cr | -0.36 Cr | — |
| Interest Expense Non Operating | 0.41 Cr | 0.52 Cr | 0.77 Cr | 0.58 Cr | — |
| Operating Income | 25.12 Cr | 15.77 Cr | 12.98 Cr | 1.60 Cr | — |
| Operating Expense | 19.54 Cr | 14.77 Cr | 2.88 Cr | 1.67 Cr | — |
| Other Operating Expenses | 14.85 Cr | 12.45 Cr | 1.15 Cr | 0.53 Cr | — |
| Depreciation And Amortization In Income Statement | 2.87 Cr | 0.71 Cr | 0.60 Cr | 0.59 Cr | — |
| Depreciation Income Statement | 2.87 Cr | 0.71 Cr | 0.60 Cr | 0.59 Cr | — |
| Gross Profit | 44.66 Cr | 30.54 Cr | 15.86 Cr | 3.27 Cr | — |
| Cost Of Revenue | 76.65 Cr | 95.61 Cr | 99.99 Cr | 67.85 Cr | — |
| Total Revenue | 121.32 Cr | 126.15 Cr | 115.85 Cr | 71.12 Cr | — |
| Operating Revenue | 121.32 Cr | 126.15 Cr | 115.85 Cr | 71.12 Cr | — |
| Interest Income | — | 1.08 Cr | 0.98 Cr | 0.27 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.00 | 0.04 Cr | 41000.00 | 10000.00 |
| Diluted Average Shares | — | 0.83 Cr | 1.05 Cr | 1.05 Cr | 1.05 Cr |
| Basic Average Shares | — | 0.83 Cr | 1.05 Cr | 1.05 Cr | 1.05 Cr |
| Diluted EPS | — | 16.60 | 9.21 | 0.83 | 0.54 |
| Basic EPS | — | 16.60 | 9.21 | 0.83 | 0.54 |
| Write Off | — | 0.02 Cr | 0.02 Cr | — | — |
| Total Other Finance Cost | — | 0.04 Cr | 0.02 Cr | 0.05 Cr | 0.06 Cr |
| Interest Income Non Operating | — | 1.08 Cr | 0.98 Cr | 0.27 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.45 Cr | 0.09 Cr | 0.04 Cr | 0.08 Cr |
| Selling And Marketing Expense | — | 0.29 Cr | 0.02 Cr | 10000.00 | 38000.00 |
| General And Administrative Expense | — | 0.16 Cr | 0.07 Cr | 0.04 Cr | 0.07 Cr |
| Other Special Charges | — | — | 0.07 Cr | 5000.00 | 0.01 Cr |
| Rent And Landing Fees | — | — | 0.04 Cr | 41000.00 | 10000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Amic Forging Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.