AMDINDPackaging

Amd Industries LtdProfit & Loss Statement

34.85
-6.24%

Amd Industries Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.18 Cr-0.08 Cr
Tax Rate For Calcs0.220.160.270.23
Normalized EBITDA26.85 Cr22.76 Cr48.74 Cr27.52 Cr
Total Unusual Items0.000.00-0.67 Cr-0.36 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.67 Cr-0.36 Cr
Net Income From Continuing Operation Net Minority Interest1.00 Cr-1.67 Cr19.21 Cr8.20 Cr
Reconciled Depreciation15.94 Cr13.87 Cr13.52 Cr10.71 Cr
Reconciled Cost Of Revenue179.04 Cr184.21 Cr240.30 Cr140.21 Cr
EBITDA26.85 Cr22.76 Cr48.07 Cr27.16 Cr
EBIT10.91 Cr8.89 Cr34.55 Cr16.45 Cr
Net Interest Income-9.63 Cr-10.88 Cr-9.65 Cr-7.81 Cr
Interest Expense9.63 Cr10.88 Cr8.25 Cr5.82 Cr
Normalized Income1.00 Cr-1.67 Cr19.70 Cr8.47 Cr
Net Income From Continuing And Discontinued Operation1.00 Cr-1.67 Cr19.21 Cr8.20 Cr
Total Expenses267.56 Cr270.01 Cr308.68 Cr187.92 Cr
Diluted NI Availto Com Stockholders1.00 Cr-1.67 Cr19.21 Cr8.20 Cr
Net Income Common Stockholders1.00 Cr-1.67 Cr19.21 Cr8.20 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income1.00 Cr-1.67 Cr19.21 Cr8.20 Cr
Net Income Including Noncontrolling Interests1.00 Cr-1.67 Cr19.21 Cr8.20 Cr
Net Income Continuous Operations1.00 Cr-1.67 Cr19.21 Cr8.20 Cr
Tax Provision0.28 Cr-0.32 Cr7.10 Cr2.43 Cr
Pretax Income1.28 Cr-2.00 Cr26.30 Cr10.63 Cr
Other Non Operating Income Expenses2.01 Cr1.15 Cr0.14 Cr0.27 Cr
Special Income Charges0.000.00-0.67 Cr-0.36 Cr
Net Non Operating Interest Income Expense-9.63 Cr-10.88 Cr-9.65 Cr-7.81 Cr
Interest Expense Non Operating9.63 Cr10.88 Cr8.25 Cr5.82 Cr
Operating Income8.90 Cr7.73 Cr36.64 Cr18.47 Cr
Operating Expense88.52 Cr85.80 Cr68.38 Cr47.71 Cr
Other Operating Expenses50.12 Cr50.79 Cr31.57 Cr18.79 Cr
Depreciation And Amortization In Income Statement15.94 Cr13.87 Cr13.52 Cr10.71 Cr
Depreciation Income Statement15.94 Cr13.87 Cr13.44 Cr10.71 Cr
Gross Profit97.43 Cr93.53 Cr105.01 Cr66.18 Cr
Cost Of Revenue179.04 Cr184.21 Cr240.30 Cr140.21 Cr
Total Revenue276.46 Cr277.74 Cr345.31 Cr206.39 Cr
Operating Revenue276.46 Cr277.74 Cr345.31 Cr206.39 Cr
Interest Income0.42 Cr0.39 Cr0.24 Cr0.22 Cr
Rent Expense Supplemental5.77 Cr4.36 Cr3.00 Cr3.02 Cr
Diluted Average Shares1.92 Cr1.92 Cr1.92 Cr1.92 Cr
Basic Average Shares1.92 Cr1.92 Cr1.92 Cr1.92 Cr
Diluted EPS-0.8710.024.281.62
Basic EPS-0.8710.024.281.62
Other Special Charges-0.04 Cr0.67 Cr-27000.00-5.92 Cr
Total Other Finance Cost0.94 Cr1.80 Cr2.23 Cr0.87 Cr
Interest Income Non Operating0.42 Cr0.39 Cr0.24 Cr0.22 Cr
Amortization0.08 Cr0.08 Cr
Selling General And Administration4.02 Cr4.15 Cr3.24 Cr2.45 Cr
Selling And Marketing Expense1.00 Cr1.06 Cr0.43 Cr0.13 Cr
General And Administrative Expense3.01 Cr3.09 Cr2.81 Cr2.33 Cr
Rent And Landing Fees5.77 Cr4.36 Cr3.00 Cr3.02 Cr
Write Off0.000.36 Cr0.39 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.