AMARJOTHIOther Textile Products

Amarjothi Spinning Mills LtdProfit & Loss Statement

113.95
-6.00%

Amarjothi Spinning Mills Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.08 Cr0.06 Cr
Tax Rate For Calcs0.320.300.360.30
Normalized EBITDA32.88 Cr29.51 Cr31.62 Cr37.35 Cr
Total Unusual Items0.000.000.23 Cr0.20 Cr
Total Unusual Items Excluding Goodwill0.000.000.23 Cr0.20 Cr
Net Income From Continuing Operation Net Minority Interest11.35 Cr8.18 Cr10.30 Cr21.77 Cr
Reconciled Depreciation8.43 Cr8.29 Cr8.84 Cr10.05 Cr
Reconciled Cost Of Revenue138.93 Cr115.84 Cr150.88 Cr193.26 Cr
EBITDA32.88 Cr29.51 Cr31.84 Cr37.54 Cr
EBIT24.45 Cr21.22 Cr23.00 Cr27.49 Cr
Net Interest Income-7.85 Cr-6.81 Cr-6.43 Cr-5.20 Cr
Interest Expense7.85 Cr6.81 Cr6.48 Cr5.80 Cr
Normalized Income11.35 Cr8.18 Cr10.15 Cr21.64 Cr
Net Income From Continuing And Discontinued Operation11.35 Cr8.18 Cr10.30 Cr21.77 Cr
Total Expenses207.23 Cr181.29 Cr186.30 Cr230.43 Cr
Diluted Average Shares0.67 Cr0.68 Cr0.68 Cr0.68 Cr
Basic Average Shares0.67 Cr0.68 Cr0.68 Cr0.68 Cr
Diluted EPS16.8112.1215.2532.26
Basic EPS16.8112.1215.2532.26
Diluted NI Availto Com Stockholders11.35 Cr8.18 Cr10.30 Cr21.77 Cr
Net Income Common Stockholders11.35 Cr8.18 Cr10.30 Cr21.77 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income11.35 Cr8.18 Cr10.30 Cr21.77 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests11.35 Cr8.18 Cr10.30 Cr21.77 Cr
Net Income Continuous Operations11.35 Cr8.18 Cr10.30 Cr21.77 Cr
Tax Provision5.25 Cr6.23 Cr5.98 Cr-0.49 Cr
Pretax Income16.60 Cr14.41 Cr16.52 Cr21.69 Cr
Other Non Operating Income Expenses1.38 Cr0.63 Cr28000.0028000.00
Special Income Charges0.000.000.23 Cr0.20 Cr
Net Non Operating Interest Income Expense-7.85 Cr-6.81 Cr-6.43 Cr-5.20 Cr
Interest Expense Non Operating7.85 Cr6.81 Cr6.48 Cr5.80 Cr
Operating Income23.07 Cr20.60 Cr22.58 Cr26.39 Cr
Operating Expense68.29 Cr65.46 Cr35.42 Cr37.17 Cr
Other Operating Expenses39.29 Cr37.45 Cr2.33 Cr1.47 Cr
Depreciation And Amortization In Income Statement8.43 Cr8.29 Cr8.84 Cr10.05 Cr
Depreciation Income Statement8.43 Cr8.29 Cr8.84 Cr10.05 Cr
Gross Profit91.36 Cr86.05 Cr58.00 Cr63.56 Cr
Cost Of Revenue138.93 Cr115.84 Cr150.88 Cr193.26 Cr
Total Revenue230.30 Cr201.89 Cr208.87 Cr256.82 Cr
Operating Revenue230.30 Cr201.89 Cr208.87 Cr256.82 Cr
Interest Income0.31 Cr0.95 Cr1.26 Cr7.89 Cr
Rent Expense Supplemental0.80 Cr0.75 Cr0.70 Cr0.65 Cr
Net Income Discontinuous Operations0.000.000.000.00
Other Special Charges-0.28 Cr-0.23 Cr-0.20 Cr-0.06 Cr
Total Other Finance Cost0.36 Cr0.90 Cr0.66 Cr0.25 Cr
Interest Income Non Operating0.31 Cr0.95 Cr1.26 Cr7.89 Cr
Selling General And Administration5.58 Cr5.35 Cr7.25 Cr4.70 Cr
Selling And Marketing Expense2.29 Cr1.84 Cr4.07 Cr2.09 Cr
General And Administrative Expense3.29 Cr3.51 Cr3.18 Cr2.61 Cr
Rent And Landing Fees0.80 Cr0.75 Cr0.70 Cr0.65 Cr
Net Income Extraordinary-0.24 Cr-0.41 Cr-0.20 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.