ALUFLUORCommodity Chemicals

Alufluoride LtdBalance Sheet

409.05
-2.92%

Alufluoride Ltd Balance Sheet (Annual)

Metric20252024202320222021
Total Equity Gross Minority Interest101.79 Cr85.21 Cr68.04 Cr55.57 Cr
Minority Interest0.000.68 Cr0.05 Cr
Stockholders Equity101.79 Cr84.53 Cr67.98 Cr55.57 Cr
Ordinary Shares Number0.78 Cr0.78 Cr0.78 Cr0.78 Cr
Share Issued0.78 Cr0.78 Cr0.78 Cr0.78 Cr
Net Debt19.95 Cr8.71 Cr21.08 Cr20.83 Cr
Total Debt30.24 Cr25.14 Cr31.16 Cr30.15 Cr
Tangible Book Value101.54 Cr84.42 Cr67.98 Cr55.57 Cr
Invested Capital124.34 Cr100.98 Cr91.28 Cr78.02 Cr
Working Capital61.12 Cr36.71 Cr26.44 Cr15.17 Cr
Net Tangible Assets101.54 Cr84.42 Cr67.98 Cr55.57 Cr
Capital Lease Obligations7.69 Cr8.69 Cr7.86 Cr7.70 Cr
Common Stock Equity101.79 Cr84.53 Cr67.98 Cr55.57 Cr
Total Capitalization121.47 Cr92.83 Cr82.88 Cr71.61 Cr
Other Equity Interest93.97 Cr76.71 Cr60.16 Cr47.75 Cr
Retained Earnings86.12 Cr69.42 Cr53.32 Cr41.28 Cr
Additional Paid In Capital6.28 Cr6.28 Cr6.28 Cr6.28 Cr
Capital Stock7.82 Cr7.82 Cr7.82 Cr7.82 Cr
Common Stock7.82 Cr7.82 Cr7.82 Cr7.82 Cr
Total Liabilities Net Minority Interest46.48 Cr43.09 Cr46.04 Cr44.38 Cr
Total Non Current Liabilities Net Minority Interest31.41 Cr21.01 Cr27.30 Cr26.57 Cr
Other Non Current Liabilities9000.00-1000.002000.001000.00
Non Current Deferred Taxes Liabilities0.93 Cr1.45 Cr2.00 Cr0.26 Cr
Long Term Debt And Capital Lease Obligation26.62 Cr16.18 Cr21.88 Cr23.03 Cr
Long Term Capital Lease Obligation6.94 Cr7.88 Cr6.98 Cr6.99 Cr
Long Term Debt19.68 Cr8.30 Cr14.90 Cr16.04 Cr
Long Term Provisions3.87 Cr3.38 Cr3.43 Cr3.27 Cr
Current Liabilities15.07 Cr22.08 Cr18.74 Cr17.82 Cr
Other Current Liabilities0.59 Cr34000.000.47 Cr0.89 Cr
Current Deferred Taxes Liabilities0.11 Cr0.000.28 Cr0.00
Current Debt And Capital Lease Obligation3.62 Cr8.96 Cr9.28 Cr7.12 Cr
Current Capital Lease Obligation0.75 Cr0.81 Cr0.88 Cr0.71 Cr
Current Debt2.87 Cr8.15 Cr8.40 Cr6.41 Cr
Pensionand Other Post Retirement Benefit Plans Current0.80 Cr0.70 Cr0.57 Cr0.56 Cr
Current Provisions0.80 Cr0.70 Cr0.57 Cr0.56 Cr
Payables9.99 Cr12.27 Cr8.52 Cr9.66 Cr
Other Payable3.35 Cr4.06 Cr3.30 Cr3.24 Cr
Dividends Payable0.29 Cr0.19 Cr0.12 Cr0.08 Cr
Total Tax Payable0.11 Cr0.000.28 Cr0.00
Accounts Payable6.35 Cr8.01 Cr5.10 Cr6.34 Cr
Total Assets148.27 Cr128.30 Cr114.08 Cr99.95 Cr
Total Non Current Assets73.06 Cr69.48 Cr68.89 Cr66.97 Cr
Other Non Current Assets2.48 Cr1.53 Cr1.83 Cr3.20 Cr
Non Current Prepaid Assets2.53 Cr2.41 Cr0.49 Cr1.86 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Investmentin Financial Assets49000.0089000.0062000.004.86 Cr
Available For Sale Securities49000.0089000.0062000.004.86 Cr
Goodwill And Other Intangible Assets0.25 Cr0.11 Cr0.00
Other Intangible Assets0.25 Cr0.11 Cr
Net PPE70.28 Cr66.95 Cr66.50 Cr59.78 Cr
Accumulated Depreciation-44.01 Cr-35.04 Cr-26.39 Cr-20.12 Cr
Gross PPE114.29 Cr101.99 Cr92.89 Cr79.90 Cr
Construction In Progress5.73 Cr2.88 Cr2.62 Cr3.64 Cr
Other Properties63.56 Cr64.10 Cr63.88 Cr56.14 Cr
Machinery Furniture Equipment86.55 Cr77.27 Cr69.76 Cr58.20 Cr
Buildings And Improvements11.23 Cr11.06 Cr10.74 Cr8.30 Cr
Land And Improvements10.78 Cr10.78 Cr9.76 Cr9.76 Cr
Properties0.000.000.000.00
Current Assets76.20 Cr58.79 Cr45.19 Cr32.99 Cr
Other Current Assets1.65 Cr2.55 Cr0.19 Cr3.56 Cr
Restricted Cash0.29 Cr0.19 Cr0.12 Cr0.08 Cr
Prepaid Assets1.65 Cr2.55 Cr0.99 Cr0.59 Cr
Inventory19.19 Cr10.60 Cr15.98 Cr12.83 Cr
Finished Goods7.69 Cr3.45 Cr5.45 Cr3.48 Cr
Work In Process0.000.27 Cr3.52 Cr1.17 Cr
Raw Materials11.50 Cr6.86 Cr7.01 Cr8.18 Cr
Other Receivables1.49 Cr2.47 Cr1.68 Cr1.14 Cr
Taxes Receivable0.14 Cr0.42 Cr0.14 Cr0.77 Cr
Accounts Receivable19.62 Cr12.69 Cr13.72 Cr13.50 Cr
Cash Cash Equivalents And Short Term Investments33.81 Cr29.87 Cr12.56 Cr4.08 Cr
Other Short Term Investments31.20 Cr22.13 Cr10.34 Cr2.47 Cr
Cash And Cash Equivalents2.60 Cr7.74 Cr2.22 Cr1.61 Cr
Cash Equivalents0.000.12 Cr1.25 Cr0.00
Cash Financial2.60 Cr7.62 Cr0.97 Cr1.61 Cr
Other Inventories98000.000.01 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.