ALPHAGEOOffshore Support Solution Drilling

Alphageo India LtdProfit & Loss Statement

167.22
-6.54%

Alphageo India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.00-2.16 Cr4.97 Cr0.27 Cr
Tax Rate For Calcs0.270.300.270.31
Normalized EBITDA6.78 Cr25.57 Cr12.42 Cr36.59 Cr
Total Unusual Items0.00-7.21 Cr18.23 Cr0.89 Cr
Total Unusual Items Excluding Goodwill0.00-7.21 Cr18.23 Cr0.89 Cr
Net Income From Continuing Operation Net Minority Interest-6.11 Cr0.38 Cr13.00 Cr12.19 Cr
Reconciled Depreciation14.42 Cr13.62 Cr12.54 Cr19.83 Cr
Reconciled Cost Of Revenue118.73 Cr78.74 Cr50.42 Cr120.20 Cr
EBITDA6.78 Cr18.37 Cr30.65 Cr37.47 Cr
EBIT-7.64 Cr4.74 Cr18.11 Cr17.64 Cr
Net Interest Income-0.34 Cr-0.19 Cr4.05 Cr2.64 Cr
Interest Expense0.34 Cr0.19 Cr0.25 Cr0.05 Cr
Normalized Income-6.11 Cr5.42 Cr-0.26 Cr11.58 Cr
Net Income From Continuing And Discontinued Operation-6.11 Cr0.38 Cr13.00 Cr12.19 Cr
Total Expenses143.22 Cr101.22 Cr71.64 Cr141.37 Cr
Diluted Average Shares0.64 Cr0.63 Cr0.64 Cr0.64 Cr
Basic Average Shares0.64 Cr0.63 Cr0.64 Cr0.64 Cr
Diluted EPS-9.600.6020.4319.16
Basic EPS-9.600.6020.4319.16
Diluted NI Availto Com Stockholders-6.11 Cr0.38 Cr13.00 Cr12.19 Cr
Net Income Common Stockholders-6.11 Cr0.38 Cr13.00 Cr12.19 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-6.11 Cr0.38 Cr13.00 Cr12.19 Cr
Minority Interests-0.29 Cr-0.67 Cr0.01 Cr38000.00
Net Income Including Noncontrolling Interests-5.82 Cr1.05 Cr12.99 Cr12.19 Cr
Net Income Continuous Operations-5.82 Cr1.05 Cr12.99 Cr12.19 Cr
Tax Provision-2.16 Cr3.51 Cr4.87 Cr5.40 Cr
Pretax Income-7.98 Cr4.56 Cr17.86 Cr17.59 Cr
Other Non Operating Income Expenses9.90 Cr14.50 Cr0.15 Cr0.29 Cr
Special Income Charges0.00-7.21 Cr17.00 Cr0.31 Cr
Net Non Operating Interest Income Expense-0.34 Cr-0.19 Cr4.05 Cr2.64 Cr
Interest Expense Non Operating0.34 Cr0.19 Cr0.25 Cr0.05 Cr
Operating Income-17.54 Cr-2.55 Cr-5.70 Cr13.51 Cr
Operating Expense24.49 Cr22.48 Cr21.23 Cr21.16 Cr
Other Operating Expenses11.75 Cr9.71 Cr5.31 Cr2.60 Cr
Gross Profit6.95 Cr19.93 Cr15.53 Cr34.68 Cr
Cost Of Revenue118.73 Cr78.74 Cr50.42 Cr120.20 Cr
Total Revenue125.68 Cr98.67 Cr65.95 Cr154.88 Cr
Operating Revenue125.68 Cr98.67 Cr65.95 Cr154.88 Cr
Interest Income7.21 Cr4.59 Cr3.75 Cr2.38 Cr
Rent Expense Supplemental2.37 Cr1.77 Cr3.25 Cr4.61 Cr
Other Special Charges7.17 Cr-17.00 Cr-0.31 Cr-0.16 Cr
Write Off2.78 Cr0.00
Total Other Finance Cost0.03 Cr0.30 Cr1.06 Cr1.75 Cr
Interest Income Non Operating7.21 Cr4.59 Cr3.75 Cr2.38 Cr
Selling General And Administration2.18 Cr1.40 Cr1.27 Cr1.54 Cr
General And Administrative Expense2.18 Cr1.40 Cr1.27 Cr1.54 Cr
Rent And Landing Fees0.37 Cr0.50 Cr0.76 Cr0.76 Cr
Net Income Discontinuous Operations0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.