ALMONDZStockbroking & Allied
Almondz Global Securities Ltd — Profit & Loss Statement
₹11.33
-9.27%
Almondz Global Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.80 Cr | -0.23 Cr | -0.15 Cr | — |
| Tax Rate For Calcs | 0.15 | 0.05 | 0.11 | 0.08 | — |
| Normalized EBITDA | 27.64 Cr | 27.28 Cr | 24.00 Cr | 28.18 Cr | — |
| Total Unusual Items | 0.00 | 15.75 Cr | -2.02 Cr | -1.85 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 15.75 Cr | -2.02 Cr | -1.85 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.33 Cr | 34.08 Cr | 15.78 Cr | 18.54 Cr | — |
| Reconciled Depreciation | 4.27 Cr | 2.05 Cr | 1.76 Cr | 1.50 Cr | — |
| Reconciled Cost Of Revenue | 112.80 Cr | 80.68 Cr | 25.22 Cr | 23.98 Cr | — |
| EBITDA | 27.64 Cr | 43.03 Cr | 21.98 Cr | 26.33 Cr | — |
| EBIT | 23.37 Cr | 39.57 Cr | 19.87 Cr | 24.05 Cr | — |
| Net Interest Income | -3.09 Cr | -3.67 Cr | -3.43 Cr | -3.25 Cr | — |
| Interest Expense | 3.09 Cr | 3.67 Cr | 2.11 Cr | 3.91 Cr | — |
| Normalized Income | 17.33 Cr | 19.13 Cr | 17.57 Cr | 20.24 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.33 Cr | 34.08 Cr | 15.78 Cr | 18.54 Cr | — |
| Total Expenses | 138.76 Cr | 102.34 Cr | 66.89 Cr | 57.45 Cr | — |
| Diluted Average Shares | 16.99 Cr | 16.71 Cr | 16.33 Cr | 16.33 Cr | — |
| Basic Average Shares | 16.66 Cr | 16.46 Cr | 15.53 Cr | 15.53 Cr | — |
| Diluted EPS | 1.02 | 2.04 | 0.97 | 1.14 | — |
| Basic EPS | 1.04 | 2.07 | 1.02 | 1.19 | — |
| Diluted NI Availto Com Stockholders | 17.33 Cr | 34.08 Cr | 15.78 Cr | 18.54 Cr | — |
| Net Income Common Stockholders | 17.33 Cr | 34.08 Cr | 15.78 Cr | 18.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.33 Cr | 34.08 Cr | 15.78 Cr | 18.54 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 17.33 Cr | 34.08 Cr | 15.78 Cr | 18.54 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 17.33 Cr | 34.08 Cr | 15.78 Cr | 18.54 Cr | — |
| Tax Provision | 2.95 Cr | 1.82 Cr | 1.98 Cr | 1.60 Cr | — |
| Pretax Income | 20.28 Cr | 35.90 Cr | 17.76 Cr | 20.14 Cr | — |
| Other Non Operating Income Expenses | 1.72 Cr | 3.89 Cr | 3.16 Cr | 2.94 Cr | — |
| Special Income Charges | 0.00 | 15.75 Cr | -2.02 Cr | -1.85 Cr | — |
| Net Non Operating Interest Income Expense | -3.09 Cr | -3.67 Cr | -3.43 Cr | -3.25 Cr | — |
| Interest Expense Non Operating | 3.09 Cr | 3.67 Cr | 2.11 Cr | 3.91 Cr | — |
| Operating Income | 12.36 Cr | 11.85 Cr | 8.04 Cr | 7.71 Cr | — |
| Operating Expense | 25.96 Cr | 21.66 Cr | 41.67 Cr | 33.48 Cr | — |
| Other Operating Expenses | 21.69 Cr | 20.30 Cr | 6.92 Cr | 4.76 Cr | — |
| Depreciation And Amortization In Income Statement | 4.27 Cr | 3.46 Cr | 2.11 Cr | 2.28 Cr | — |
| Depreciation Income Statement | 4.27 Cr | 3.46 Cr | 2.04 Cr | 2.18 Cr | — |
| Gross Profit | 38.32 Cr | 33.51 Cr | 49.70 Cr | 41.19 Cr | — |
| Cost Of Revenue | 112.80 Cr | 80.68 Cr | 25.22 Cr | 23.98 Cr | — |
| Total Revenue | 151.12 Cr | 114.19 Cr | 74.92 Cr | 65.16 Cr | — |
| Operating Revenue | 151.12 Cr | 114.19 Cr | 74.92 Cr | 65.16 Cr | — |
| Interest Income | — | 1.87 Cr | 1.40 Cr | 1.66 Cr | 2.36 Cr |
| Rent Expense Supplemental | — | 2.24 Cr | 0.95 Cr | 0.80 Cr | 0.72 Cr |
| Other Special Charges | — | -16.09 Cr | -0.10 Cr | -0.62 Cr | -37000.00 |
| Write Off | — | 0.42 Cr | 2.12 Cr | 1.85 Cr | 1.77 Cr |
| Total Other Finance Cost | — | 1.30 Cr | 2.71 Cr | 1.01 Cr | 1.26 Cr |
| Interest Income Non Operating | — | 1.87 Cr | 1.40 Cr | 1.66 Cr | 2.36 Cr |
| Amortization | — | 0.05 Cr | 0.07 Cr | 0.10 Cr | 0.19 Cr |
| Selling General And Administration | — | 52.62 Cr | 30.27 Cr | 26.46 Cr | 2.42 Cr |
| Selling And Marketing Expense | — | 0.33 Cr | 0.22 Cr | 0.14 Cr | 0.10 Cr |
| General And Administrative Expense | — | 52.29 Cr | 30.05 Cr | 26.31 Cr | 2.32 Cr |
| Rent And Landing Fees | — | 2.24 Cr | 0.95 Cr | 0.80 Cr | 0.72 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Almondz Global Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.