AIMLIron & Steel Products
Alliance Integrated Metaliks Ltd — Profit & Loss Statement
₹1.33
-5.52%
Alliance Integrated Metaliks Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 15.42 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.30 | — |
| Normalized EBITDA | 21.70 Cr | 12.70 Cr | 9.52 Cr | 10.02 Cr | — |
| Total Unusual Items | 0.13 Cr | 152.38 Cr | 108.14 Cr | 51.40 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.13 Cr | 152.38 Cr | 108.14 Cr | 51.40 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -72.64 Cr | 64.18 Cr | 11.72 Cr | -24.59 Cr | — |
| Reconciled Depreciation | 28.43 Cr | 28.39 Cr | 28.12 Cr | 28.08 Cr | — |
| Reconciled Cost Of Revenue | 1.63 Cr | 5.31 Cr | 26.47 Cr | 46.72 Cr | — |
| EBITDA | 21.83 Cr | 165.08 Cr | 117.66 Cr | 61.43 Cr | — |
| EBIT | -6.60 Cr | 136.68 Cr | 89.54 Cr | 33.35 Cr | — |
| Net Interest Income | -66.04 Cr | -72.50 Cr | -78.45 Cr | -57.62 Cr | — |
| Interest Expense | 66.04 Cr | 72.50 Cr | 77.82 Cr | 57.67 Cr | — |
| Normalized Income | -72.77 Cr | -88.19 Cr | -96.42 Cr | -60.57 Cr | — |
| Net Income From Continuing And Discontinued Operation | -72.64 Cr | 64.18 Cr | 11.72 Cr | -24.59 Cr | — |
| Total Expenses | 96.56 Cr | 83.28 Cr | 67.19 Cr | 83.00 Cr | — |
| Diluted NI Availto Com Stockholders | -72.64 Cr | 64.18 Cr | 11.72 Cr | -24.59 Cr | — |
| Net Income Common Stockholders | -72.64 Cr | 64.18 Cr | 11.72 Cr | -24.59 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -72.64 Cr | 64.18 Cr | 11.72 Cr | -24.59 Cr | — |
| Net Income Including Noncontrolling Interests | -72.64 Cr | 64.18 Cr | 11.72 Cr | -24.59 Cr | — |
| Net Income Continuous Operations | -72.64 Cr | 64.18 Cr | 11.72 Cr | -24.59 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.27 Cr | — |
| Pretax Income | -72.64 Cr | 64.18 Cr | 11.72 Cr | -24.32 Cr | — |
| Other Non Operating Income Expenses | 0.07 Cr | 0.03 Cr | 0.13 Cr | 0.09 Cr | — |
| Special Income Charges | 0.13 Cr | 152.38 Cr | 108.14 Cr | 51.40 Cr | — |
| Net Non Operating Interest Income Expense | -66.04 Cr | -72.50 Cr | -78.45 Cr | -57.62 Cr | — |
| Interest Expense Non Operating | 66.04 Cr | 72.50 Cr | 77.82 Cr | 57.67 Cr | — |
| Operating Income | -6.80 Cr | -15.73 Cr | -17.98 Cr | -18.11 Cr | — |
| Operating Expense | 94.93 Cr | 77.98 Cr | 40.72 Cr | 36.28 Cr | — |
| Other Operating Expenses | 46.85 Cr | 31.19 Cr | 0.55 Cr | 0.48 Cr | — |
| Depreciation And Amortization In Income Statement | 28.43 Cr | 28.39 Cr | 28.12 Cr | 28.08 Cr | — |
| Depreciation Income Statement | 28.43 Cr | 28.39 Cr | 28.12 Cr | 28.08 Cr | — |
| Gross Profit | 88.13 Cr | 62.25 Cr | 22.74 Cr | 18.17 Cr | — |
| Cost Of Revenue | 1.63 Cr | 5.31 Cr | 26.47 Cr | 46.72 Cr | — |
| Total Revenue | 89.76 Cr | 67.56 Cr | 49.21 Cr | 64.90 Cr | — |
| Operating Revenue | 89.76 Cr | 67.56 Cr | 49.21 Cr | 64.90 Cr | — |
| Interest Income | — | 0.03 Cr | 0.13 Cr | 0.08 Cr | 0.36 Cr |
| Rent Expense Supplemental | — | 2.16 Cr | 2.40 Cr | 0.10 Cr | 0.04 Cr |
| Diluted Average Shares | — | 39.49 Cr | 34.84 Cr | 34.84 Cr | 34.84 Cr |
| Basic Average Shares | — | 39.49 Cr | 34.84 Cr | 34.84 Cr | 34.84 Cr |
| Diluted EPS | — | 5.12 | 0.34 | -0.71 | -2.84 |
| Basic EPS | — | 5.39 | 0.34 | -0.71 | -2.84 |
| Other Special Charges | — | -155.62 Cr | -108.29 Cr | -51.40 Cr | — |
| Write Off | — | 3.24 Cr | 0.14 Cr | -3000.00 | 1.46 Cr |
| Total Other Finance Cost | — | 4.46 Cr | 0.75 Cr | 0.03 Cr | -0.18 Cr |
| Interest Income Non Operating | — | 0.03 Cr | 0.13 Cr | 0.08 Cr | 0.36 Cr |
| Selling General And Administration | — | 11.40 Cr | 5.99 Cr | 6.80 Cr | 4.81 Cr |
| Selling And Marketing Expense | — | 4.10 Cr | 1.56 Cr | 3.45 Cr | 2.79 Cr |
| General And Administrative Expense | — | 7.30 Cr | 4.43 Cr | 3.35 Cr | 2.01 Cr |
| Rent And Landing Fees | — | 0.31 Cr | 0.35 Cr | 0.10 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Alliance Integrated Metaliks Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.