ATLPort & Port services
Allcargo Terminals Ltd — Balance Sheet
₹18.68
-6.52%
Allcargo Terminals Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Ordinary Shares Number | 24.57 Cr | 24.57 Cr | 24.57 Cr |
| Share Issued | 24.57 Cr | 24.57 Cr | 24.57 Cr |
| Net Debt | 95.80 Cr | 16.12 Cr | 18.92 Cr |
| Total Debt | 548.08 Cr | 419.13 Cr | 413.61 Cr |
| Tangible Book Value | 222.31 Cr | 177.07 Cr | 138.26 Cr |
| Invested Capital | 381.52 Cr | 274.70 Cr | 237.81 Cr |
| Working Capital | 13.60 Cr | -4.54 Cr | -26.83 Cr |
| Net Tangible Assets | 222.31 Cr | 177.07 Cr | 138.26 Cr |
| Capital Lease Obligations | 434.97 Cr | 382.13 Cr | 381.56 Cr |
| Common Stock Equity | 268.41 Cr | 237.71 Cr | 205.76 Cr |
| Total Capitalization | 370.53 Cr | 259.08 Cr | 232.94 Cr |
| Total Equity Gross Minority Interest | 277.76 Cr | 250.17 Cr | 217.92 Cr |
| Minority Interest | 9.36 Cr | 12.46 Cr | 12.16 Cr |
| Stockholders Equity | 268.41 Cr | 237.71 Cr | 205.76 Cr |
| Other Equity Interest | 219.27 Cr | 2000.00 | — |
| Capital Stock | 49.14 Cr | 49.14 Cr | 49.14 Cr |
| Common Stock | 49.14 Cr | 49.14 Cr | 49.14 Cr |
| Total Liabilities Net Minority Interest | 681.30 Cr | 539.62 Cr | 565.52 Cr |
| Total Non Current Liabilities Net Minority Interest | 507.74 Cr | 390.83 Cr | 403.17 Cr |
| Other Non Current Liabilities | -10000.00 | — | — |
| Non Current Pension And Other Postretirement Benefit Plans | 3.16 Cr | 2.79 Cr | 2.86 Cr |
| Non Current Deferred Taxes Liabilities | 3.60 Cr | 7.79 Cr | 9.80 Cr |
| Long Term Debt And Capital Lease Obligation | 500.98 Cr | 380.25 Cr | 390.51 Cr |
| Long Term Capital Lease Obligation | 398.85 Cr | 358.88 Cr | 363.34 Cr |
| Long Term Debt | 102.12 Cr | 21.37 Cr | 27.17 Cr |
| Current Liabilities | 173.57 Cr | 148.79 Cr | 162.35 Cr |
| Other Current Liabilities | 21.02 Cr | 0.10 Cr | — |
| Current Debt And Capital Lease Obligation | 47.10 Cr | 38.87 Cr | 23.09 Cr |
| Current Capital Lease Obligation | 36.11 Cr | 23.25 Cr | 18.22 Cr |
| Current Debt | 10.99 Cr | 15.63 Cr | 4.88 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | 5.43 Cr | 5.46 Cr | 6.38 Cr |
| Payables | 87.62 Cr | 96.85 Cr | 115.66 Cr |
| Accounts Payable | 87.62 Cr | 88.29 Cr | 110.11 Cr |
| Total Assets | 959.07 Cr | 789.79 Cr | 783.44 Cr |
| Total Non Current Assets | 771.90 Cr | 645.54 Cr | 647.91 Cr |
| Other Non Current Assets | 1.24 Cr | -2000.00 | — |
| Non Current Deferred Taxes Assets | 63.49 Cr | 68.08 Cr | 64.82 Cr |
| Investmentin Financial Assets | 32.78 Cr | 8.32 Cr | 31.81 Cr |
| Available For Sale Securities | 32.78 Cr | 8.32 Cr | 31.81 Cr |
| Long Term Equity Investment | 141.59 Cr | 31.49 Cr | 26.65 Cr |
| Investmentsin Joint Venturesat Cost | 141.59 Cr | 31.49 Cr | 26.65 Cr |
| Goodwill And Other Intangible Assets | 46.09 Cr | 60.63 Cr | 67.50 Cr |
| Other Intangible Assets | 13.52 Cr | 28.06 Cr | 34.93 Cr |
| Goodwill | 32.58 Cr | 32.58 Cr | 32.58 Cr |
| Net PPE | 476.19 Cr | 444.60 Cr | 440.62 Cr |
| Gross PPE | 476.19 Cr | 628.18 Cr | 585.43 Cr |
| Construction In Progress | 0.35 Cr | 6.60 Cr | 0.00 |
| Other Properties | 475.84 Cr | 20.61 Cr | 20.61 Cr |
| Current Assets | 187.17 Cr | 144.25 Cr | 135.53 Cr |
| Other Current Assets | 15.25 Cr | 10.98 Cr | 1000.00 |
| Other Receivables | 12.79 Cr | 18.90 Cr | 44.08 Cr |
| Accounts Receivable | 47.77 Cr | 43.88 Cr | 53.26 Cr |
| Cash Cash Equivalents And Short Term Investments | 111.37 Cr | 73.07 Cr | 24.23 Cr |
| Other Short Term Investments | 94.06 Cr | 52.20 Cr | 11.10 Cr |
| Cash And Cash Equivalents | 17.31 Cr | 20.87 Cr | 13.13 Cr |
| Treasury Shares Number | — | 0.00 | — |
| Retained Earnings | — | 92.73 Cr | 60.61 Cr |
| Other Payable | — | 8.54 Cr | 5.55 Cr |
| Dividends Payable | — | 68000.00 | 0.00 |
| Non Current Prepaid Assets | — | 19.76 Cr | 4.94 Cr |
| Accumulated Depreciation | — | -183.58 Cr | -144.80 Cr |
| Machinery Furniture Equipment | — | 76.46 Cr | 86.28 Cr |
| Buildings And Improvements | — | 297.48 Cr | 275.06 Cr |
| Land And Improvements | — | 227.03 Cr | 203.47 Cr |
| Properties | — | 0.00 | 0.00 |
| Restricted Cash | — | 0.00 | 0.00 |
| Prepaid Assets | — | 8.39 Cr | 13.96 Cr |
| Allowance For Doubtful Accounts Receivable | — | -5.51 Cr | -4.71 Cr |
| Gross Accounts Receivable | — | 49.39 Cr | 57.97 Cr |
| Cash Financial | — | 20.87 Cr | 13.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Allcargo Terminals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.