ALLTIMEHouseware

All Time PlasticProfit & Loss Statement

187.57
-3.98%

All Time Plastic Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items-0.01 Cr-0.01 Cr-0.04 Cr-0.26 Cr
Tax Rate For Calcs0.260.260.250.26
Normalized EBITDA102.03 Cr99.86 Cr73.26 Cr61.29 Cr
Total Unusual Items-0.04 Cr-0.04 Cr-0.16 Cr-0.97 Cr
Total Unusual Items Excluding Goodwill-0.04 Cr-0.04 Cr-0.16 Cr-0.97 Cr
Net Income From Continuing Operation Net Minority Interest47.29 Cr44.79 Cr28.27 Cr24.54 Cr
Reconciled Depreciation23.52 Cr21.73 Cr19.66 Cr16.07 Cr
Reconciled Cost Of Revenue351.67 Cr319.75 Cr289.10 Cr272.79 Cr
EBITDA101.99 Cr99.82 Cr73.10 Cr60.31 Cr
EBIT78.47 Cr78.09 Cr53.44 Cr44.24 Cr
Net Interest Income-14.32 Cr-17.89 Cr-16.04 Cr-11.15 Cr
Interest Expense14.27 Cr17.82 Cr15.71 Cr10.91 Cr
Interest Income0.37 Cr0.23 Cr0.23 Cr0.10 Cr
Normalized Income47.32 Cr44.82 Cr28.39 Cr25.25 Cr
Net Income From Continuing And Discontinued Operation47.29 Cr44.79 Cr28.27 Cr24.54 Cr
Total Expenses477.16 Cr435.66 Cr387.39 Cr355.64 Cr
Rent Expense Supplemental0.09 Cr0.18 Cr0.15 Cr0.27 Cr
Diluted Average Shares6.55 Cr6.55 Cr6.55 Cr6.55 Cr
Basic Average Shares6.55 Cr6.55 Cr6.55 Cr6.55 Cr
Diluted EPS7.226.844.323.75
Basic EPS7.226.844.323.75
Diluted NI Availto Com Stockholders47.29 Cr44.79 Cr28.27 Cr24.54 Cr
Net Income Common Stockholders47.29 Cr44.79 Cr28.27 Cr24.54 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income47.29 Cr44.79 Cr28.27 Cr24.54 Cr
Minority Interests0.000.000.00
Net Income Including Noncontrolling Interests47.29 Cr44.79 Cr28.27 Cr24.54 Cr
Net Income Continuous Operations47.29 Cr44.79 Cr28.27 Cr24.54 Cr
Tax Provision16.91 Cr15.48 Cr9.46 Cr8.80 Cr
Pretax Income64.20 Cr60.27 Cr37.73 Cr33.33 Cr
Special Income Charges-0.04 Cr-0.05 Cr-0.16 Cr-0.98 Cr
Other Special Charges-0.26 Cr-0.03 Cr0.01 Cr0.28 Cr
Write Off0.30 Cr0.08 Cr0.15 Cr0.70 Cr
Net Non Operating Interest Income Expense-14.32 Cr-17.89 Cr-16.04 Cr-11.15 Cr
Total Other Finance Cost0.42 Cr0.30 Cr0.56 Cr0.34 Cr
Interest Expense Non Operating14.27 Cr17.82 Cr15.71 Cr10.91 Cr
Interest Income Non Operating0.37 Cr0.23 Cr0.23 Cr0.10 Cr
Operating Income78.16 Cr75.45 Cr54.22 Cr42.99 Cr
Operating Expense125.49 Cr115.91 Cr98.29 Cr82.85 Cr
Other Operating Expenses37.38 Cr36.68 Cr29.49 Cr25.21 Cr
Depreciation And Amortization In Income Statement23.52 Cr21.73 Cr19.66 Cr16.07 Cr
Amortization0.62 Cr0.61 Cr0.56 Cr0.10 Cr
Depreciation Income Statement22.90 Cr21.12 Cr19.09 Cr15.97 Cr
Selling General And Administration20.01 Cr18.60 Cr15.87 Cr13.20 Cr
Selling And Marketing Expense14.86 Cr14.15 Cr11.54 Cr9.23 Cr
General And Administrative Expense5.14 Cr4.46 Cr4.33 Cr3.97 Cr
Rent And Landing Fees0.09 Cr0.18 Cr0.15 Cr0.27 Cr
Gross Profit203.65 Cr191.36 Cr152.51 Cr125.84 Cr
Cost Of Revenue351.67 Cr319.75 Cr289.10 Cr272.79 Cr
Total Revenue555.33 Cr511.11 Cr441.61 Cr398.63 Cr
Operating Revenue555.33 Cr511.11 Cr441.61 Cr398.63 Cr
Other Non Operating Income Expenses0.04 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.