ALICONAuto Components & Equipments
Alicon Castalloy Ltd — Profit & Loss Statement
₹586.30
-0.83%
Alicon Castalloy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.05 Cr | -0.04 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.24 | 0.17 | 0.26 | — |
| Normalized EBITDA | 197.90 Cr | 199.11 Cr | 156.20 Cr | 114.36 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.26 Cr | -0.16 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.26 Cr | -0.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 46.06 Cr | 61.37 Cr | 51.42 Cr | 24.18 Cr | — |
| Reconciled Depreciation | 91.27 Cr | 77.52 Cr | 63.56 Cr | 50.00 Cr | — |
| Reconciled Cost Of Revenue | 897.76 Cr | 755.86 Cr | 1.01K Cr | 766.20 Cr | — |
| EBITDA | 197.90 Cr | 199.11 Cr | 155.94 Cr | 114.20 Cr | — |
| EBIT | 106.63 Cr | 121.58 Cr | 92.38 Cr | 61.12 Cr | — |
| Net Interest Income | -44.52 Cr | -40.69 Cr | -30.39 Cr | -29.79 Cr | — |
| Interest Expense | 44.52 Cr | 40.69 Cr | 30.27 Cr | 28.53 Cr | — |
| Normalized Income | 46.06 Cr | 61.37 Cr | 51.64 Cr | 24.30 Cr | — |
| Net Income From Continuing And Discontinued Operation | 46.06 Cr | 61.37 Cr | 51.42 Cr | 24.18 Cr | — |
| Total Expenses | 1.62K Cr | 1.44K Cr | 1.25K Cr | 982.24 Cr | — |
| Diluted Average Shares | 1.64 Cr | 1.63 Cr | 1.61 Cr | 1.56 Cr | — |
| Basic Average Shares | 1.62 Cr | 1.61 Cr | 1.61 Cr | 1.54 Cr | — |
| Diluted EPS | 28.12 | 37.76 | 31.92 | 15.54 | — |
| Basic EPS | 28.36 | 38.09 | 31.92 | 15.68 | — |
| Diluted NI Availto Com Stockholders | 46.06 Cr | 61.37 Cr | 51.42 Cr | 24.18 Cr | — |
| Net Income Common Stockholders | 46.06 Cr | 61.37 Cr | 51.42 Cr | 24.18 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 46.06 Cr | 61.37 Cr | 51.42 Cr | 24.18 Cr | — |
| Net Income Including Noncontrolling Interests | 46.06 Cr | 61.37 Cr | 51.42 Cr | 24.18 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 46.06 Cr | 61.37 Cr | 51.42 Cr | 24.18 Cr | — |
| Tax Provision | 16.05 Cr | 19.53 Cr | 10.69 Cr | 8.40 Cr | — |
| Pretax Income | 62.11 Cr | 80.90 Cr | 62.12 Cr | 32.58 Cr | — |
| Other Non Operating Income Expenses | 3.43 Cr | 3.80 Cr | 2.65 Cr | 2.98 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.26 Cr | -0.16 Cr | — |
| Net Non Operating Interest Income Expense | -44.52 Cr | -40.69 Cr | -30.39 Cr | -29.79 Cr | — |
| Interest Expense Non Operating | 44.52 Cr | 40.69 Cr | 30.27 Cr | 28.53 Cr | — |
| Operating Income | 103.20 Cr | 117.79 Cr | 90.11 Cr | 59.55 Cr | — |
| Operating Expense | 719.40 Cr | 685.73 Cr | 237.52 Cr | 216.03 Cr | — |
| Other Operating Expenses | 424.97 Cr | 408.22 Cr | 0.43 Cr | 0.61 Cr | — |
| Depreciation And Amortization In Income Statement | 91.27 Cr | 77.52 Cr | 63.56 Cr | 53.09 Cr | — |
| Depreciation Income Statement | 91.27 Cr | 77.52 Cr | 57.29 Cr | 50.77 Cr | — |
| Gross Profit | 822.60 Cr | 803.52 Cr | 327.63 Cr | 275.58 Cr | — |
| Cost Of Revenue | 897.76 Cr | 755.86 Cr | 1.01K Cr | 766.20 Cr | — |
| Total Revenue | 1.72K Cr | 1.56K Cr | 1.34K Cr | 1.04K Cr | — |
| Operating Revenue | 1.72K Cr | 1.56K Cr | 1.34K Cr | 1.04K Cr | — |
| Interest Income | — | 0.38 Cr | 0.84 Cr | 0.33 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 7.81 Cr | 8.72 Cr | 4.16 Cr | 18.90 Cr |
| Other Special Charges | — | 0.02 Cr | 0.26 Cr | 0.16 Cr | — |
| Total Other Finance Cost | — | 2.38 Cr | 0.97 Cr | 1.59 Cr | 1.67 Cr |
| Interest Income Non Operating | — | 0.38 Cr | 0.84 Cr | 0.33 Cr | 0.29 Cr |
| Amortization | — | 9.85 Cr | 6.26 Cr | 2.32 Cr | 0.88 Cr |
| Selling General And Administration | — | 82.61 Cr | 69.53 Cr | 56.34 Cr | 51.94 Cr |
| Selling And Marketing Expense | — | 40.10 Cr | 39.86 Cr | 26.91 Cr | 28.89 Cr |
| General And Administrative Expense | — | 42.51 Cr | 29.67 Cr | 29.44 Cr | 23.05 Cr |
| Rent And Landing Fees | — | 3.93 Cr | 3.40 Cr | 4.16 Cr | 18.90 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Alicon Castalloy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.