ARE&MAuto Components & Equipments

Alexandria Real Estate Equities, IncCash Flow Statement

672.45
-3.22%

Alexandria Real Estate Equities, Inc Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow151.18 Cr394.57 Cr433.89 Cr-127.66 Cr
Repayment Of Debt-53.33 Cr-57.73 Cr-11.06 Cr-10.95 Cr
Issuance Of Debt143.54 Cr0.00
Capital Expenditure-1.20K Cr-871.45 Cr-510.77 Cr-760.92 Cr
End Cash Position157.83 Cr98.34 Cr94.87 Cr34.86 Cr
Beginning Cash Position98.34 Cr94.87 Cr34.86 Cr96.93 Cr
Effect Of Exchange Rate Changes-0.63 Cr0.06 Cr0.19 Cr0.04 Cr
Changes In Cash60.12 Cr3.41 Cr59.82 Cr-62.11 Cr
Financing Cash Flow-159.56 Cr-242.49 Cr-111.92 Cr-213.48 Cr
Interest Paid Cff-25.85 Cr-18.17 Cr-16.13 Cr-6.74 Cr
Cash Dividends Paid-190.35 Cr-136.65 Cr-58.08 Cr-170.82 Cr
Net Issuance Payments Of Debt90.21 Cr-57.73 Cr-11.06 Cr-10.95 Cr
Net Short Term Debt Issuance143.54 Cr0.00
Short Term Debt Issuance143.54 Cr0.00
Net Long Term Debt Issuance-53.33 Cr-57.73 Cr-11.06 Cr-10.95 Cr
Long Term Debt Payments-53.33 Cr-57.73 Cr-11.06 Cr-10.95 Cr
Investing Cash Flow-1.13K Cr-1.02K Cr-772.92 Cr-481.89 Cr
Net Other Investing Changes175.00 Cr117.93 Cr8.49 Cr59.66 Cr
Interest Received Cfi2.07 Cr1.24 Cr1.65 Cr4.67 Cr
Dividends Received Cfi0.01 Cr0.000.000.00
Net Investment Purchase And Sale-116.62 Cr-138.51 Cr-185.16 Cr213.53 Cr
Sale Of Investment4.15K Cr3.67K Cr2.64K Cr1.56K Cr
Purchase Of Investment-4.27K Cr-3.80K Cr-2.83K Cr-1.34K Cr
Net Business Purchase And Sale0.00-131.95 Cr0.000.00
Purchase Of Business0.00-131.95 Cr0.000.00
Net PPE Purchase And Sale-1.19K Cr-868.83 Cr-509.61 Cr-759.75 Cr
Sale Of PPE8.04 Cr2.62 Cr1.16 Cr1.17 Cr
Purchase Of PPE-1.20K Cr-871.45 Cr-510.77 Cr-760.92 Cr
Operating Cash Flow1.35K Cr1.27K Cr944.66 Cr633.26 Cr
Taxes Refund Paid-330.75 Cr-338.27 Cr-256.36 Cr-199.34 Cr
Change In Working Capital-2.68 Cr-109.23 Cr-295.00 Cr-241.61 Cr
Change In Other Current Liabilities102.73 Cr94.00 Cr14.93 Cr42.79 Cr
Change In Other Current Assets-16.62 Cr-73.42 Cr-89.52 Cr-6.85 Cr
Change In Payable233.30 Cr85.65 Cr-66.35 Cr67.80 Cr
Change In Inventory-246.97 Cr-1.79 Cr-91.83 Cr-365.63 Cr
Change In Receivables-128.23 Cr-216.87 Cr-93.63 Cr-4.69 Cr
Other Non Cash Items-87.37 Cr0.84 Cr52.76 Cr-9.27 Cr
Provisionand Write Offof Assets0.76 Cr2.22 Cr1.69 Cr0.41 Cr
Depreciation And Amortization525.66 Cr484.33 Cr450.40 Cr395.72 Cr
Amortization Cash Flow30.27 Cr23.74 Cr20.95 Cr19.69 Cr
Depreciation495.39 Cr460.59 Cr429.45 Cr376.03 Cr
Gain Loss On Investment Securities-36.35 Cr-28.80 Cr-14.71 Cr-11.83 Cr
Net Foreign Currency Exchange Gain Loss3.73 Cr0.47 Cr-6.77 Cr-0.82 Cr
Gain Loss On Sale Of PPE4.36 Cr3.84 Cr15.01 Cr6.96 Cr
Net Income From Continuing Operations1.27K Cr1.25K Cr996.65 Cr691.12 Cr
Other Cash Adjustment Outside Changein Cash0.08 Cr
Net Other Financing Charges-0.08 Cr
Common Stock Dividend Paid-85.41 Cr
Net Intangibles Purchase And Sale-27.68 Cr
Purchase Of Intangibles-27.68 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.