Albert David Ltd — Profit & Loss Statement

₹587.05

-6.71%

Albert David Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	6.10 Cr	10.40 Cr	1.10 Cr	2.88 Cr
Tax Rate For Calcs	0.32	0.22	0.29	0.25
Normalized EBITDA	13.31 Cr	58.05 Cr	55.80 Cr	45.20 Cr
Total Unusual Items	19.18 Cr	46.27 Cr	3.83 Cr	11.30 Cr
Total Unusual Items Excluding Goodwill	19.18 Cr	46.27 Cr	3.83 Cr	11.30 Cr
Net Income From Continuing Operation Net Minority Interest	17.20 Cr	75.42 Cr	36.17 Cr	35.26 Cr
Reconciled Depreciation	6.97 Cr	6.83 Cr	8.55 Cr	8.81 Cr
Reconciled Cost Of Revenue	118.28 Cr	128.40 Cr	125.68 Cr	117.52 Cr
EBITDA	32.49 Cr	104.32 Cr	59.62 Cr	56.50 Cr
EBIT	25.52 Cr	97.49 Cr	51.08 Cr	47.69 Cr
Net Interest Income	3.21 Cr	3.64 Cr	2.74 Cr	2.77 Cr
Interest Expense	0.30 Cr	0.21 Cr	0.34 Cr	0.39 Cr
Interest Income	3.75 Cr	4.07 Cr	3.32 Cr	3.44 Cr
Normalized Income	4.12 Cr	39.55 Cr	33.45 Cr	26.84 Cr
Net Income From Continuing And Discontinued Operation	17.20 Cr	75.42 Cr	36.17 Cr	35.26 Cr
Total Expenses	346.06 Cr	319.21 Cr	303.47 Cr	280.27 Cr
Rent Expense Supplemental	0.40 Cr	0.45 Cr	0.19 Cr	0.10 Cr
Diluted Average Shares	0.57 Cr	0.57 Cr	0.57 Cr	0.57 Cr
Basic Average Shares	0.57 Cr	0.57 Cr	0.57 Cr	0.57 Cr
Diluted EPS	30.14	132.15	63.39	61.78
Basic EPS	30.14	132.15	63.39	61.78
Diluted NI Availto Com Stockholders	17.20 Cr	75.42 Cr	36.17 Cr	35.26 Cr
Net Income Common Stockholders	17.20 Cr	75.42 Cr	36.17 Cr	35.26 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	17.20 Cr	75.42 Cr	36.17 Cr	35.26 Cr
Net Income Including Noncontrolling Interests	17.20 Cr	75.42 Cr	36.17 Cr	35.26 Cr
Net Income Continuous Operations	17.20 Cr	75.42 Cr	36.17 Cr	35.26 Cr
Tax Provision	8.03 Cr	21.87 Cr	14.56 Cr	12.04 Cr
Pretax Income	25.23 Cr	97.29 Cr	50.74 Cr	47.30 Cr
Other Non Operating Income Expenses	5.53 Cr	5.90 Cr	7.71 Cr	0.98 Cr
Special Income Charges	0.27 Cr	-0.83 Cr	-0.15 Cr	2.32 Cr
Other Special Charges	-0.27 Cr	-8000.00	-0.02 Cr	-2.35 Cr
Write Off	0.00	0.27 Cr	0.17 Cr	0.02 Cr
Impairment Of Capital Assets	0.00	0.56 Cr	0.00	—
Net Non Operating Interest Income Expense	3.21 Cr	3.64 Cr	2.74 Cr	2.77 Cr
Total Other Finance Cost	0.25 Cr	0.22 Cr	0.24 Cr	0.28 Cr
Interest Expense Non Operating	0.30 Cr	0.21 Cr	0.34 Cr	0.39 Cr
Interest Income Non Operating	3.75 Cr	4.07 Cr	3.32 Cr	3.44 Cr
Operating Income	-2.81 Cr	41.05 Cr	36.54 Cr	32.15 Cr
Operating Expense	227.77 Cr	190.81 Cr	177.78 Cr	162.76 Cr
Other Operating Expenses	7.60 Cr	6.16 Cr	5.81 Cr	4.82 Cr
Depreciation And Amortization In Income Statement	6.97 Cr	6.83 Cr	8.55 Cr	8.81 Cr
Amortization	0.71 Cr	0.72 Cr	1.41 Cr	1.11 Cr
Depreciation Income Statement	6.25 Cr	6.11 Cr	7.14 Cr	7.70 Cr
Research And Development	2.89 Cr	1.95 Cr	1.90 Cr	1.60 Cr
Selling General And Administration	75.62 Cr	70.74 Cr	66.17 Cr	51.23 Cr
Selling And Marketing Expense	25.49 Cr	20.92 Cr	16.67 Cr	15.86 Cr
General And Administrative Expense	50.13 Cr	49.83 Cr	49.50 Cr	35.37 Cr
Rent And Landing Fees	0.40 Cr	0.45 Cr	0.19 Cr	0.10 Cr
Gross Profit	224.96 Cr	231.86 Cr	214.33 Cr	194.91 Cr
Cost Of Revenue	118.28 Cr	128.40 Cr	125.68 Cr	117.52 Cr
Total Revenue	343.25 Cr	360.26 Cr	340.01 Cr	312.43 Cr
Operating Revenue	343.25 Cr	360.26 Cr	340.01 Cr	312.43 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Albert David Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Pharmaceuticals Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.