AGIPackaging
Alamos Gold Inc — Balance Sheet
₹468.55
-3.53%
Alamos Gold Inc Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Non Current Deferred Taxes Liabilities | 256.33 Cr | 76.06 Cr | 248.68 Cr | 70.36 Cr | 240.43 Cr |
| Ordinary Shares Number | 6.47 Cr | 42.04 Cr | 6.47 Cr | 39.70 Cr | 6.47 Cr |
| Share Issued | 6.47 Cr | 42.04 Cr | 6.47 Cr | 39.70 Cr | 6.47 Cr |
| Net Debt | 523.93 Cr | — | 388.04 Cr | — | 507.20 Cr |
| Total Debt | 552.77 Cr | 28.66 Cr | 620.52 Cr | 0.00 | 737.38 Cr |
| Tangible Book Value | 2.10K Cr | 358.42 Cr | 1.81K Cr | 292.35 Cr | 1.61K Cr |
| Invested Capital | 2.65K Cr | 383.42 Cr | 2.43K Cr | 292.35 Cr | 2.34K Cr |
| Working Capital | 528.88 Cr | 21.77 Cr | 430.00 Cr | 33.81 Cr | 369.36 Cr |
| Net Tangible Assets | 2.10K Cr | 358.42 Cr | 1.81K Cr | 292.35 Cr | 1.61K Cr |
| Capital Lease Obligations | 0.82 Cr | 3.66 Cr | 0.21 Cr | 0.00 | 0.00 |
| Common Stock Equity | 2.10K Cr | 358.42 Cr | 1.81K Cr | 292.35 Cr | 1.61K Cr |
| Total Capitalization | 2.48K Cr | 383.42 Cr | 2.32K Cr | 292.35 Cr | 2.17K Cr |
| Total Equity Gross Minority Interest | 2.10K Cr | 358.42 Cr | 1.81K Cr | 292.35 Cr | 1.61K Cr |
| Stockholders Equity | 2.10K Cr | 358.42 Cr | 1.81K Cr | 292.35 Cr | 1.61K Cr |
| Other Equity Interest | 2.08K Cr | — | 1.80K Cr | — | 1.59K Cr |
| Capital Stock | 12.94 Cr | 413.85 Cr | 12.94 Cr | 373.86 Cr | 12.94 Cr |
| Common Stock | 12.94 Cr | 413.85 Cr | 12.94 Cr | 373.86 Cr | 12.94 Cr |
| Total Liabilities Net Minority Interest | 1.40K Cr | 175.19 Cr | 1.54K Cr | 107.77 Cr | 1.51K Cr |
| Total Non Current Liabilities Net Minority Interest | 655.21 Cr | 132.10 Cr | 765.66 Cr | 82.98 Cr | 824.80 Cr |
| Other Non Current Liabilities | 3.09 Cr | 0.39 Cr | 0.06 Cr | 0.20 Cr | 0.06 Cr |
| Long Term Debt And Capital Lease Obligation | 378.52 Cr | 27.14 Cr | 500.69 Cr | — | 568.15 Cr |
| Long Term Capital Lease Obligation | 0.59 Cr | 2.14 Cr | 0.16 Cr | 0.00 | 0.00 |
| Long Term Debt | 377.93 Cr | 25.00 Cr | 500.53 Cr | — | 568.15 Cr |
| Long Term Provisions | 8.52 Cr | 14.51 Cr | 7.46 Cr | 12.42 Cr | 6.49 Cr |
| Current Liabilities | 743.27 Cr | 43.09 Cr | 776.70 Cr | 24.79 Cr | 688.11 Cr |
| Other Current Liabilities | 61.09 Cr | 0.91 Cr | 57.32 Cr | 0.10 Cr | 64.40 Cr |
| Current Debt And Capital Lease Obligation | 174.25 Cr | 1.52 Cr | 119.83 Cr | — | 169.23 Cr |
| Current Capital Lease Obligation | 0.23 Cr | 1.52 Cr | 0.05 Cr | 0.00 | 0.00 |
| Current Debt | 174.02 Cr | — | 119.77 Cr | — | 169.23 Cr |
| Current Provisions | 6.25 Cr | 0.65 Cr | 6.14 Cr | 1.26 Cr | 5.00 Cr |
| Payables | 354.43 Cr | 24.68 Cr | 627.57 Cr | 21.08 Cr | 492.63 Cr |
| Total Tax Payable | 0.00 | 5.05 Cr | 7.50 Cr | 4.03 Cr | 6.91 Cr |
| Accounts Payable | 354.43 Cr | 19.16 Cr | 400.56 Cr | 16.78 Cr | 259.67 Cr |
| Total Assets | 3.50K Cr | 533.61 Cr | 3.36K Cr | 400.12 Cr | 3.12K Cr |
| Total Non Current Assets | 2.22K Cr | 468.75 Cr | 2.15K Cr | 341.52 Cr | 2.06K Cr |
| Other Non Current Assets | 33.02 Cr | 3.72 Cr | 87.61 Cr | 1.70 Cr | 26.65 Cr |
| Investmentin Financial Assets | 31.40 Cr | — | 0.07 Cr | — | 10.64 Cr |
| Available For Sale Securities | 31.40 Cr | — | 0.07 Cr | — | 10.64 Cr |
| Investment Properties | 476.16 Cr | — | 481.19 Cr | — | 486.16 Cr |
| Goodwill And Other Intangible Assets | 0.94 Cr | — | 0.59 Cr | — | 0.95 Cr |
| Other Intangible Assets | 0.94 Cr | — | 0.59 Cr | — | 0.95 Cr |
| Net PPE | 1.66K Cr | 461.80 Cr | 1.62K Cr | 336.01 Cr | 1.53K Cr |
| Gross PPE | 1.66K Cr | 687.92 Cr | 2.44K Cr | 546.85 Cr | 2.21K Cr |
| Construction In Progress | 103.22 Cr | — | 127.50 Cr | — | 155.54 Cr |
| Other Properties | 1.56K Cr | — | 5.02 Cr | — | 4.79 Cr |
| Current Assets | 1.27K Cr | 64.86 Cr | 1.21K Cr | 58.60 Cr | 1.06K Cr |
| Other Current Assets | 63.60 Cr | 1.79 Cr | 1.77 Cr | 2.36 Cr | 1.19 Cr |
| Assets Held For Sale Current | 4.39 Cr | — | 4.46 Cr | 0.00 | 4.45 Cr |
| Inventory | 398.95 Cr | 23.28 Cr | 396.74 Cr | 27.12 Cr | 327.56 Cr |
| Other Receivables | 0.45 Cr | 0.42 Cr | 17.64 Cr | 0.55 Cr | 24.09 Cr |
| Accounts Receivable | 396.38 Cr | — | 320.72 Cr | — | 342.56 Cr |
| Cash Cash Equivalents And Short Term Investments | 408.38 Cr | 35.12 Cr | 348.52 Cr | 23.78 Cr | 234.00 Cr |
| Other Short Term Investments | 380.36 Cr | 2.40 Cr | 116.25 Cr | 1.30 Cr | 3.82 Cr |
| Cash And Cash Equivalents | 28.02 Cr | 32.72 Cr | 232.27 Cr | 22.48 Cr | 230.18 Cr |
| Gains Losses Not Affecting Retained Earnings | — | -3.74 Cr | — | -2.69 Cr | — |
| Other Equity Adjustments | — | -3.74 Cr | — | -2.69 Cr | — |
| Retained Earnings | — | -60.62 Cr | 1.15K Cr | -87.68 Cr | 929.40 Cr |
| Additional Paid In Capital | — | 8.93 Cr | 291.40 Cr | 8.86 Cr | 291.40 Cr |
| Derivative Product Liabilities | — | 14.00 Cr | — | 0.00 | — |
| Non Current Deferred Liabilities | — | 76.06 Cr | — | 70.36 Cr | — |
| Current Deferred Liabilities | — | 11.66 Cr | — | 0.00 | — |
| Current Deferred Revenue | — | 11.66 Cr | — | 0.00 | — |
| Pensionand Other Post Retirement Benefit Plans Current | — | 3.42 Cr | — | 2.27 Cr | — |
| Payables And Accrued Expenses | — | 24.93 Cr | — | 21.16 Cr | — |
| Current Accrued Expenses | — | 0.25 Cr | — | 0.08 Cr | — |
| Other Payable | — | 0.47 Cr | 226.17 Cr | 0.27 Cr | 232.04 Cr |
| Income Tax Payable | — | 5.05 Cr | — | 4.03 Cr | — |
| Non Current Deferred Assets | — | 1.22 Cr | — | 0.90 Cr | — |
| Non Current Deferred Taxes Assets | — | 1.22 Cr | — | 0.90 Cr | — |
| Non Current Accounts Receivable | — | 2.01 Cr | — | 2.91 Cr | — |
| Accumulated Depreciation | — | -226.12 Cr | -822.26 Cr | -210.84 Cr | -676.52 Cr |
| Machinery Furniture Equipment | — | 259.75 Cr | 1.84K Cr | 180.84 Cr | 1.60K Cr |
| Inventories Adjustments Allowances | — | -2.53 Cr | — | 0.00 | — |
| Finished Goods | — | 1.25 Cr | 227.59 Cr | 0.79 Cr | 175.38 Cr |
| Work In Process | — | 12.62 Cr | 4.96 Cr | 19.53 Cr | 5.00 Cr |
| Raw Materials | — | 11.94 Cr | 137.04 Cr | 6.80 Cr | 119.37 Cr |
| Receivables | — | 4.67 Cr | — | 5.34 Cr | — |
| Taxes Receivable | — | 4.25 Cr | — | 4.79 Cr | — |
| Non Current Pension And Other Postretirement Benefit Plans | — | — | 7.46 Cr | — | 6.49 Cr |
| Tradeand Other Payables Non Current | — | — | 0.47 Cr | — | 0.49 Cr |
| Current Deferred Taxes Liabilities | — | — | 7.50 Cr | — | 6.91 Cr |
| Dividends Payable | — | — | 0.84 Cr | — | 0.92 Cr |
| Non Current Prepaid Assets | — | — | 50.27 Cr | — | 33.70 Cr |
| Buildings And Improvements | — | — | 269.98 Cr | — | 256.78 Cr |
| Land And Improvements | — | — | 193.94 Cr | — | 193.94 Cr |
| Properties | — | — | 0.00 | — | 0.00 |
| Hedging Assets Current | — | — | 3.22 Cr | — | 9.10 Cr |
| Restricted Cash | — | — | 41.67 Cr | — | 45.25 Cr |
| Prepaid Assets | — | — | 71.98 Cr | — | 69.28 Cr |
| Other Inventories | — | — | 27.14 Cr | — | 27.80 Cr |
| Allowance For Doubtful Accounts Receivable | — | — | -28.44 Cr | — | -24.16 Cr |
| Gross Accounts Receivable | — | — | 349.16 Cr | — | 366.73 Cr |
| Cash Equivalents | — | — | 213.00 Cr | — | 200.00 Cr |
| Cash Financial | — | — | 19.27 Cr | — | 30.18 Cr |
| Held To Maturity Securities | — | — | — | — | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Alamos Gold Inc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.