AKSHOPTFBRTelecom - Equipment & Accessories

Aksh Optifibre LtdProfit & Loss Statement

3.97
-3.86%

Aksh Optifibre Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.17 Cr-2.80 Cr-4.27 Cr33900.00
Tax Rate For Calcs0.050.050.300.30
Normalized EBITDA-3.50 Cr80.92 Cr49.23 Cr53.04 Cr
Total Unusual Items3.38 Cr-55.63 Cr-14.23 Cr0.01 Cr
Total Unusual Items Excluding Goodwill3.38 Cr-55.63 Cr-14.23 Cr0.01 Cr
Net Income From Continuing Operation Net Minority Interest-25.97 Cr-71.31 Cr-13.58 Cr-0.42 Cr
Reconciled Depreciation13.55 Cr84.57 Cr24.57 Cr23.83 Cr
Reconciled Cost Of Revenue91.93 Cr149.95 Cr188.08 Cr180.49 Cr
EBITDA-0.12 Cr25.29 Cr35.00 Cr53.05 Cr
EBIT-13.67 Cr-59.27 Cr10.44 Cr29.22 Cr
Net Interest Income-13.63 Cr-15.80 Cr-16.85 Cr-23.51 Cr
Interest Expense13.63 Cr15.80 Cr17.22 Cr23.34 Cr
Normalized Income-29.18 Cr-18.47 Cr-3.62 Cr-0.42 Cr
Net Income From Continuing And Discontinued Operation-25.97 Cr-71.31 Cr-13.58 Cr-0.42 Cr
Total Expenses148.63 Cr225.66 Cr261.27 Cr285.50 Cr
Diluted Average Shares16.23 Cr16.28 Cr16.27 Cr16.27 Cr
Basic Average Shares16.23 Cr16.28 Cr16.27 Cr16.27 Cr
Diluted EPS-1.60-4.38-0.83-0.03
Basic EPS-1.60-4.38-0.83-0.03
Diluted NI Availto Com Stockholders-25.97 Cr-71.31 Cr-13.58 Cr-0.42 Cr
Net Income Common Stockholders-25.97 Cr-71.31 Cr-13.58 Cr-0.42 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-25.97 Cr-71.31 Cr-13.58 Cr-0.42 Cr
Net Income Including Noncontrolling Interests-25.97 Cr-71.31 Cr-13.58 Cr-0.42 Cr
Net Income Continuous Operations-25.97 Cr-71.31 Cr-13.58 Cr-0.42 Cr
Tax Provision-1.34 Cr-3.77 Cr6.79 Cr6.30 Cr
Pretax Income-27.31 Cr-75.08 Cr-6.79 Cr5.88 Cr
Other Non Operating Income Expenses1.54 Cr1.73 Cr1.19 Cr2.51 Cr
Special Income Charges3.38 Cr-55.63 Cr-14.23 Cr0.01 Cr
Other Special Charges-0.07 Cr3.30 Cr15.52 Cr1.96 Cr
Write Off-3.32 Cr51.79 Cr-1.30 Cr-3.19 Cr
Net Non Operating Interest Income Expense-13.63 Cr-15.80 Cr-16.85 Cr-23.51 Cr
Interest Expense Non Operating13.63 Cr15.80 Cr17.22 Cr23.34 Cr
Operating Income-18.60 Cr-5.37 Cr22.61 Cr25.03 Cr
Operating Expense56.71 Cr75.70 Cr73.19 Cr105.00 Cr
Other Operating Expenses24.27 Cr32.24 Cr16.82 Cr45.88 Cr
Depreciation And Amortization In Income Statement13.55 Cr21.23 Cr24.57 Cr23.83 Cr
Depreciation Income Statement13.55 Cr21.23 Cr24.31 Cr23.47 Cr
Gross Profit38.11 Cr70.33 Cr95.80 Cr130.04 Cr
Cost Of Revenue91.93 Cr149.95 Cr188.08 Cr180.49 Cr
Total Revenue130.04 Cr220.28 Cr283.88 Cr310.53 Cr
Operating Revenue130.04 Cr220.28 Cr283.88 Cr310.53 Cr
Interest Income1.50 Cr1.60 Cr2.03 Cr2.15 Cr
Rent Expense Supplemental0.48 Cr0.54 Cr1.69 Cr1.84 Cr
Impairment Of Capital Assets0.54 Cr0.001.22 Cr0.00
Total Other Finance Cost1.63 Cr1.23 Cr2.20 Cr4.07 Cr
Interest Income Non Operating1.50 Cr1.60 Cr2.03 Cr2.15 Cr
Amortization0.11 Cr0.26 Cr0.35 Cr0.41 Cr
Selling General And Administration7.72 Cr10.48 Cr14.26 Cr11.46 Cr
Selling And Marketing Expense2.58 Cr3.79 Cr7.11 Cr5.56 Cr
General And Administrative Expense5.14 Cr6.69 Cr7.14 Cr5.90 Cr
Rent And Landing Fees0.48 Cr0.54 Cr1.69 Cr1.84 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.