AAILAuto Components & Equipments
Akar Auto Industries Ltd — Profit & Loss Statement
₹74.90
-9.67%
Akar Auto Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.38 | 0.17 | 0.06 | — |
| Normalized EBITDA | 26.94 Cr | 24.13 Cr | 20.96 Cr | 18.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.45 Cr | 5.49 Cr | 6.88 Cr | 6.88 Cr | — |
| Reconciled Depreciation | 4.87 Cr | 4.04 Cr | 4.05 Cr | 4.43 Cr | — |
| Reconciled Cost Of Revenue | 223.65 Cr | 231.55 Cr | 256.48 Cr | 182.39 Cr | — |
| EBITDA | 26.94 Cr | 24.13 Cr | 20.96 Cr | 18.41 Cr | — |
| EBIT | 22.07 Cr | 20.09 Cr | 16.90 Cr | 13.98 Cr | — |
| Net Interest Income | -12.98 Cr | -11.18 Cr | -9.86 Cr | -7.23 Cr | — |
| Interest Expense | 12.98 Cr | 11.18 Cr | 8.61 Cr | 6.64 Cr | — |
| Normalized Income | 6.45 Cr | 5.49 Cr | 6.88 Cr | 7.06 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.45 Cr | 5.49 Cr | 6.88 Cr | 6.88 Cr | — |
| Total Expenses | 355.32 Cr | 353.97 Cr | 326.26 Cr | 239.20 Cr | — |
| Diluted NI Availto Com Stockholders | 6.45 Cr | 5.49 Cr | 6.88 Cr | 6.88 Cr | — |
| Net Income Common Stockholders | 6.45 Cr | 5.49 Cr | 6.88 Cr | 6.88 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.45 Cr | 5.49 Cr | 6.88 Cr | 6.88 Cr | — |
| Net Income Including Noncontrolling Interests | 6.45 Cr | 5.49 Cr | 6.88 Cr | 6.88 Cr | — |
| Net Income Continuous Operations | 6.45 Cr | 5.49 Cr | 6.88 Cr | 6.88 Cr | — |
| Tax Provision | 2.63 Cr | 3.42 Cr | 1.41 Cr | 0.46 Cr | — |
| Pretax Income | 9.09 Cr | 8.91 Cr | 8.29 Cr | 7.34 Cr | — |
| Other Non Operating Income Expenses | 0.28 Cr | 0.24 Cr | 0.18 Cr | 0.60 Cr | — |
| Net Non Operating Interest Income Expense | -12.98 Cr | -11.18 Cr | -9.86 Cr | -7.23 Cr | — |
| Interest Expense Non Operating | 12.98 Cr | 11.18 Cr | 8.61 Cr | 6.64 Cr | — |
| Operating Income | 21.79 Cr | 19.85 Cr | 17.76 Cr | 14.76 Cr | — |
| Operating Expense | 131.67 Cr | 122.42 Cr | 69.78 Cr | 56.81 Cr | — |
| Other Operating Expenses | 78.76 Cr | 73.64 Cr | 35.41 Cr | 25.03 Cr | — |
| Depreciation And Amortization In Income Statement | 4.87 Cr | 4.04 Cr | 4.05 Cr | 4.43 Cr | — |
| Depreciation Income Statement | 4.87 Cr | 4.04 Cr | 4.05 Cr | 4.43 Cr | — |
| Gross Profit | 153.46 Cr | 142.27 Cr | 87.54 Cr | 71.57 Cr | — |
| Cost Of Revenue | 223.65 Cr | 231.55 Cr | 256.48 Cr | 182.39 Cr | — |
| Total Revenue | 377.10 Cr | 373.82 Cr | 344.01 Cr | 253.96 Cr | — |
| Operating Revenue | 377.10 Cr | 373.82 Cr | 344.01 Cr | 253.96 Cr | — |
| Total Unusual Items | — | 0.00 | 0.00 | -0.20 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.00 | -0.20 Cr | 0.00 |
| Interest Income | — | 0.24 Cr | 0.18 Cr | 0.79 Cr | 1.76 Cr |
| Rent Expense Supplemental | — | 1.83 Cr | 1.75 Cr | 1.06 Cr | 0.88 Cr |
| Diluted Average Shares | — | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr |
| Basic Average Shares | — | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr |
| Diluted EPS | — | 5.09 | 6.38 | 6.37 | -2.63 |
| Basic EPS | — | 5.09 | 6.38 | 6.37 | -2.63 |
| Special Income Charges | — | 0.00 | 0.00 | -0.20 Cr | 0.00 |
| Write Off | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 1.00 Cr | 1.43 Cr | 1.38 Cr | 1.33 Cr |
| Interest Income Non Operating | — | 0.24 Cr | 0.18 Cr | 0.79 Cr | 1.76 Cr |
| Amortization | — | 0.00 | 7000.00 | 7000.00 | 17000.00 |
| Selling General And Administration | — | 13.02 Cr | 11.81 Cr | 9.25 Cr | 6.30 Cr |
| Selling And Marketing Expense | — | 10.31 Cr | 9.91 Cr | 7.36 Cr | 4.50 Cr |
| General And Administrative Expense | — | 2.72 Cr | 1.90 Cr | 1.88 Cr | 1.80 Cr |
| Rent And Landing Fees | — | 1.83 Cr | 1.75 Cr | 1.06 Cr | 0.88 Cr |
| Other Special Charges | — | — | — | 0.20 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Akar Auto Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.