AJAXENGGConstruction Vehicles
Ajax Engineering Ltd — Profit & Loss Statement
₹404.10
-10.30%
Ajax Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 3.89 Cr | 1.70 Cr |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.26 | 0.27 |
| Normalized EBITDA | 318.13 Cr | 314.22 Cr | 177.07 Cr | 92.70 Cr |
| Net Income From Continuing Operation Net Minority Interest | 260.10 Cr | 225.15 Cr | 135.90 Cr | 66.21 Cr |
| Reconciled Depreciation | 10.93 Cr | 10.27 Cr | 8.56 Cr | 8.20 Cr |
| Reconciled Cost Of Revenue | 1.51K Cr | 1.28K Cr | 827.70 Cr | 548.21 Cr |
| EBITDA | 318.13 Cr | 314.22 Cr | 192.18 Cr | 99.04 Cr |
| EBIT | 307.21 Cr | 303.94 Cr | 183.62 Cr | 90.85 Cr |
| Net Interest Income | 0.87 Cr | -2.03 Cr | 2.52 Cr | 0.86 Cr |
| Interest Income | 0.87 Cr | 6.99 Cr | 3.20 Cr | 1.28 Cr |
| Normalized Income | 260.10 Cr | 225.15 Cr | 124.68 Cr | 61.56 Cr |
| Net Income From Continuing And Discontinued Operation | 260.10 Cr | 225.15 Cr | 135.90 Cr | 66.21 Cr |
| Total Expenses | 1.77K Cr | 1.48K Cr | 987.48 Cr | 679.59 Cr |
| Diluted Average Shares | 11.50 Cr | 11.50 Cr | 11.44 Cr | 11.44 Cr |
| Basic Average Shares | 11.44 Cr | 11.44 Cr | 11.44 Cr | 11.44 Cr |
| Diluted EPS | 22.61 | 19.58 | 11.88 | 5.79 |
| Basic EPS | 22.73 | 19.68 | 11.88 | 5.79 |
| Diluted NI Availto Com Stockholders | 260.10 Cr | 225.15 Cr | 135.90 Cr | 66.21 Cr |
| Net Income Common Stockholders | 260.10 Cr | 225.15 Cr | 135.90 Cr | 66.21 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 260.10 Cr | 225.15 Cr | 135.90 Cr | 66.21 Cr |
| Net Income Including Noncontrolling Interests | 260.10 Cr | 225.15 Cr | 135.90 Cr | 66.21 Cr |
| Net Income Continuous Operations | 260.10 Cr | 225.15 Cr | 135.90 Cr | 66.21 Cr |
| Tax Provision | 90.79 Cr | 76.77 Cr | 47.05 Cr | 24.22 Cr |
| Pretax Income | 350.88 Cr | 301.92 Cr | 182.95 Cr | 90.43 Cr |
| Other Non Operating Income Expenses | 42.80 Cr | 38.67 Cr | 1.72 Cr | 0.11 Cr |
| Net Non Operating Interest Income Expense | 0.87 Cr | -2.03 Cr | 2.52 Cr | 0.86 Cr |
| Interest Income Non Operating | 0.87 Cr | 6.99 Cr | 3.20 Cr | 1.28 Cr |
| Operating Income | 307.21 Cr | 265.27 Cr | 162.28 Cr | 82.38 Cr |
| Operating Expense | 254.97 Cr | 199.94 Cr | 159.78 Cr | 131.38 Cr |
| Other Operating Expenses | 134.51 Cr | 102.56 Cr | 48.26 Cr | 36.52 Cr |
| Depreciation And Amortization In Income Statement | 10.93 Cr | 10.27 Cr | 8.56 Cr | 8.20 Cr |
| Depreciation Income Statement | 10.93 Cr | 10.27 Cr | 7.45 Cr | 6.81 Cr |
| Gross Profit | 562.18 Cr | 465.21 Cr | 322.07 Cr | 213.75 Cr |
| Cost Of Revenue | 1.51K Cr | 1.28K Cr | 827.70 Cr | 548.21 Cr |
| Total Revenue | 2.07K Cr | 1.74K Cr | 1.15K Cr | 761.96 Cr |
| Operating Revenue | 2.07K Cr | 1.74K Cr | 1.15K Cr | 761.96 Cr |
| Total Unusual Items | — | 29.86 Cr | 15.11 Cr | 6.34 Cr |
| Total Unusual Items Excluding Goodwill | — | 29.86 Cr | 15.11 Cr | 6.34 Cr |
| Interest Expense | — | 2.03 Cr | 0.68 Cr | 0.42 Cr |
| Rent Expense Supplemental | — | 0.83 Cr | 0.60 Cr | 0.64 Cr |
| Special Income Charges | — | -0.77 Cr | -0.10 Cr | -0.09 Cr |
| Other Special Charges | — | 0.77 Cr | 0.10 Cr | 0.09 Cr |
| Interest Expense Non Operating | — | 2.03 Cr | 0.68 Cr | 0.42 Cr |
| Amortization | — | 1.01 Cr | 1.11 Cr | 1.39 Cr |
| Selling General And Administration | — | 42.56 Cr | 31.42 Cr | 20.47 Cr |
| Selling And Marketing Expense | — | 31.93 Cr | 26.84 Cr | 16.17 Cr |
| General And Administrative Expense | — | 10.64 Cr | 4.58 Cr | 4.30 Cr |
| Rent And Landing Fees | — | 0.83 Cr | 0.60 Cr | 0.64 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ajax Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.