AIRANIT Enabled Services
Airan Ltd — Profit & Loss Statement
₹12.83
-6.22%
Airan Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.12 Cr | 0.62 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.24 | 0.22 | 0.17 | — |
| Normalized EBITDA | 29.16 Cr | 22.64 Cr | 19.02 Cr | 14.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 18.41 Cr | 12.55 Cr | 10.36 Cr | 9.61 Cr | — |
| Reconciled Depreciation | 5.43 Cr | 5.46 Cr | 5.14 Cr | 5.10 Cr | — |
| Reconciled Cost Of Revenue | 79.91 Cr | 77.92 Cr | 70.36 Cr | 66.94 Cr | — |
| EBITDA | 29.16 Cr | 22.64 Cr | 19.58 Cr | 17.74 Cr | — |
| EBIT | 23.74 Cr | 17.18 Cr | 14.43 Cr | 12.63 Cr | — |
| Net Interest Income | -0.08 Cr | -0.31 Cr | 1.62 Cr | 1.69 Cr | — |
| Interest Expense | 0.08 Cr | 0.31 Cr | 0.61 Cr | 0.48 Cr | — |
| Normalized Income | 18.41 Cr | 12.55 Cr | 9.93 Cr | 6.67 Cr | — |
| Net Income From Continuing And Discontinued Operation | 18.41 Cr | 12.55 Cr | 10.36 Cr | 9.61 Cr | — |
| Total Expenses | 93.83 Cr | 91.37 Cr | 85.88 Cr | 80.53 Cr | — |
| Diluted NI Availto Com Stockholders | 18.41 Cr | 12.55 Cr | 10.36 Cr | 9.61 Cr | — |
| Net Income Common Stockholders | 18.41 Cr | 12.55 Cr | 10.36 Cr | 9.61 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 18.41 Cr | 12.55 Cr | 10.36 Cr | 9.61 Cr | — |
| Minority Interests | -0.29 Cr | -0.34 Cr | -0.37 Cr | -0.42 Cr | — |
| Net Income Including Noncontrolling Interests | 18.70 Cr | 12.89 Cr | 10.73 Cr | 10.03 Cr | — |
| Net Income Continuous Operations | 18.70 Cr | 12.89 Cr | 10.73 Cr | 10.03 Cr | — |
| Tax Provision | 4.95 Cr | 3.98 Cr | 3.09 Cr | 2.13 Cr | — |
| Pretax Income | 23.65 Cr | 16.87 Cr | 13.82 Cr | 12.16 Cr | — |
| Other Non Operating Income Expenses | 11.07 Cr | 3.05 Cr | 0.13 Cr | 0.11 Cr | — |
| Net Non Operating Interest Income Expense | -0.08 Cr | -0.31 Cr | 1.62 Cr | 1.69 Cr | — |
| Interest Expense Non Operating | 0.08 Cr | 0.31 Cr | 0.61 Cr | 0.48 Cr | — |
| Operating Income | 12.67 Cr | 14.13 Cr | 11.51 Cr | 6.75 Cr | — |
| Operating Expense | 13.92 Cr | 13.45 Cr | 15.52 Cr | 13.59 Cr | — |
| Other Operating Expenses | 8.49 Cr | 7.99 Cr | 3.90 Cr | 2.66 Cr | — |
| Depreciation And Amortization In Income Statement | 5.43 Cr | 5.46 Cr | 5.14 Cr | 5.10 Cr | — |
| Depreciation Income Statement | 5.43 Cr | 5.46 Cr | 4.75 Cr | 5.10 Cr | — |
| Gross Profit | 26.59 Cr | 27.58 Cr | 27.02 Cr | 20.34 Cr | — |
| Cost Of Revenue | 79.91 Cr | 77.92 Cr | 70.36 Cr | 66.94 Cr | — |
| Total Revenue | 106.50 Cr | 105.50 Cr | 97.39 Cr | 87.28 Cr | — |
| Operating Revenue | 106.50 Cr | 105.50 Cr | 97.39 Cr | 87.28 Cr | — |
| Total Unusual Items | — | 0.45 Cr | 0.56 Cr | 3.57 Cr | 0.59 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.45 Cr | 0.56 Cr | 3.57 Cr | 0.59 Cr |
| Interest Income | — | 2.07 Cr | 2.25 Cr | 2.20 Cr | 1.46 Cr |
| Rent Expense Supplemental | — | 0.89 Cr | 1.03 Cr | 1.76 Cr | 1.15 Cr |
| Diluted Average Shares | — | 12.50 Cr | 12.50 Cr | 12.50 Cr | 12.50 Cr |
| Basic Average Shares | — | 12.50 Cr | 12.50 Cr | 12.50 Cr | 12.50 Cr |
| Diluted EPS | — | 1.00 | 0.83 | 0.77 | 0.46 |
| Basic EPS | — | 1.00 | 0.83 | 0.77 | 0.46 |
| Special Income Charges | — | -0.38 Cr | 0.03 Cr | 0.04 Cr | 0.13 Cr |
| Other Special Charges | — | 0.38 Cr | -0.03 Cr | -0.04 Cr | -0.13 Cr |
| Total Other Finance Cost | — | 0.03 Cr | 0.01 Cr | 0.03 Cr | 0.14 Cr |
| Interest Income Non Operating | — | 2.07 Cr | 2.25 Cr | 2.20 Cr | 1.46 Cr |
| Amortization | — | 0.34 Cr | 0.40 Cr | — | — |
| Selling General And Administration | — | 2.87 Cr | 3.09 Cr | 1.85 Cr | 1.52 Cr |
| Selling And Marketing Expense | — | 0.68 Cr | 0.90 Cr | 0.08 Cr | 0.02 Cr |
| General And Administrative Expense | — | 2.19 Cr | 2.19 Cr | 1.77 Cr | 1.50 Cr |
| Rent And Landing Fees | — | 0.89 Cr | 1.03 Cr | 1.76 Cr | 1.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Airan Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.