GOLDTECHSoftware Products
Aion Tech Solutions Ltd — Profit & Loss Statement
₹30.94
-4.97%
Aion Tech Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.71 Cr | 0.00 | -0.06 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.24 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 0.76 Cr | 1.08 Cr | 3.14 Cr | 1.35 Cr | — |
| Total Unusual Items | 15.63 Cr | 0.00 | -0.20 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 15.63 Cr | 0.00 | -0.20 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 9.90 Cr | -2.18 Cr | 0.46 Cr | 0.51 Cr | — |
| Reconciled Depreciation | 2.35 Cr | 1.71 Cr | 0.82 Cr | 0.38 Cr | — |
| Reconciled Cost Of Revenue | 15.63 Cr | 19.27 Cr | 84.87 Cr | 56.69 Cr | — |
| EBITDA | 16.40 Cr | 1.08 Cr | 2.94 Cr | 1.35 Cr | — |
| EBIT | 14.05 Cr | -0.63 Cr | 2.12 Cr | 0.97 Cr | — |
| Net Interest Income | -1.07 Cr | -1.02 Cr | 0.49 Cr | 2.52 Cr | — |
| Interest Expense | 1.07 Cr | 1.02 Cr | 0.49 Cr | 0.11 Cr | — |
| Normalized Income | -2.03 Cr | -2.18 Cr | 0.59 Cr | 0.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.90 Cr | -2.18 Cr | 0.46 Cr | 0.51 Cr | — |
| Total Expenses | 93.91 Cr | 95.15 Cr | 91.67 Cr | 62.35 Cr | — |
| Diluted Average Shares | 3.46 Cr | 3.46 Cr | 3.46 Cr | 2.62 Cr | — |
| Basic Average Shares | 3.46 Cr | 3.46 Cr | 3.46 Cr | 2.62 Cr | — |
| Diluted EPS | 2.86 | -0.63 | 0.13 | 0.19 | — |
| Basic EPS | 2.86 | -0.63 | 0.13 | 0.19 | — |
| Diluted NI Availto Com Stockholders | 9.90 Cr | -2.18 Cr | 0.46 Cr | 0.51 Cr | — |
| Net Income Common Stockholders | 9.90 Cr | -2.18 Cr | 0.46 Cr | 0.51 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.90 Cr | -2.18 Cr | 0.46 Cr | 0.51 Cr | — |
| Net Income Including Noncontrolling Interests | 9.90 Cr | -2.18 Cr | 0.46 Cr | 0.51 Cr | — |
| Net Income Continuous Operations | 9.90 Cr | -2.18 Cr | 0.46 Cr | 0.51 Cr | — |
| Tax Provision | 3.08 Cr | 0.54 Cr | 1.17 Cr | 0.35 Cr | — |
| Pretax Income | 12.98 Cr | -1.64 Cr | 1.63 Cr | 0.86 Cr | — |
| Other Non Operating Income Expenses | 3.42 Cr | 1.25 Cr | 0.10 Cr | 0.06 Cr | — |
| Special Income Charges | 15.63 Cr | 0.00 | -0.20 Cr | 0.00 | — |
| Other Special Charges | -15.63 Cr | — | — | — | — |
| Net Non Operating Interest Income Expense | -1.07 Cr | -1.02 Cr | 0.49 Cr | 2.52 Cr | — |
| Interest Expense Non Operating | 1.07 Cr | 1.02 Cr | 0.49 Cr | 0.11 Cr | — |
| Operating Income | -5.00 Cr | -1.87 Cr | 1.29 Cr | -1.43 Cr | — |
| Operating Expense | 78.28 Cr | 75.88 Cr | 6.80 Cr | 5.66 Cr | — |
| Other Operating Expenses | 75.92 Cr | 74.17 Cr | 2.05 Cr | 1.59 Cr | — |
| Depreciation And Amortization In Income Statement | 2.35 Cr | 1.71 Cr | 0.82 Cr | 0.38 Cr | — |
| Depreciation Income Statement | 2.35 Cr | 1.71 Cr | 0.82 Cr | 0.38 Cr | — |
| Gross Profit | 73.27 Cr | 74.00 Cr | 8.09 Cr | 4.23 Cr | — |
| Cost Of Revenue | 15.63 Cr | 19.27 Cr | 84.87 Cr | 56.69 Cr | — |
| Total Revenue | 88.90 Cr | 93.28 Cr | 92.96 Cr | 60.92 Cr | — |
| Operating Revenue | 88.90 Cr | 93.28 Cr | 92.96 Cr | 60.92 Cr | — |
| Interest Income | — | 1.23 Cr | 1.03 Cr | 2.67 Cr | 0.15 Cr |
| Rent Expense Supplemental | — | 0.44 Cr | 0.82 Cr | 0.82 Cr | 0.49 Cr |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Write Off | — | 2.04 Cr | 0.20 Cr | 0.00 | 0.04 Cr |
| Total Other Finance Cost | — | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 1.23 Cr | 1.03 Cr | 2.67 Cr | 0.15 Cr |
| Amortization | — | 0.15 Cr | 0.00 | — | — |
| Selling General And Administration | — | 2.36 Cr | 2.24 Cr | 2.10 Cr | 1.87 Cr |
| Selling And Marketing Expense | — | 0.15 Cr | 0.16 Cr | 0.03 Cr | 0.01 Cr |
| General And Administrative Expense | — | 2.21 Cr | 2.08 Cr | 2.08 Cr | 1.86 Cr |
| Rent And Landing Fees | — | 0.44 Cr | 0.82 Cr | 0.82 Cr | 0.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aion Tech Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.