AHLUCONTCivil Construction
Ahluwalia Contracts India Ltd — Profit & Loss Statement
₹655.35
-1.12%
Ahluwalia Contracts India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 50.10 Cr | -0.61 Cr | 2.16 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.26 | — |
| Normalized EBITDA | 397.74 Cr | 424.47 Cr | 323.46 Cr | 265.31 Cr | — |
| Total Unusual Items | 0.00 | 194.97 Cr | -2.36 Cr | 8.48 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 194.97 Cr | -2.36 Cr | 8.48 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 202.08 Cr | 374.83 Cr | 193.98 Cr | 155.22 Cr | — |
| Reconciled Depreciation | 66.63 Cr | 66.86 Cr | 38.77 Cr | 33.58 Cr | — |
| Reconciled Cost Of Revenue | 3.32K Cr | 3.12K Cr | 2.29K Cr | 2.20K Cr | — |
| EBITDA | 397.74 Cr | 619.44 Cr | 321.11 Cr | 273.80 Cr | — |
| EBIT | 331.11 Cr | 552.58 Cr | 282.33 Cr | 240.21 Cr | — |
| Net Interest Income | -58.14 Cr | -48.13 Cr | -14.09 Cr | -29.90 Cr | — |
| Interest Expense | 58.14 Cr | 48.13 Cr | 20.68 Cr | 31.82 Cr | — |
| Normalized Income | 202.08 Cr | 229.96 Cr | 195.73 Cr | 148.90 Cr | — |
| Net Income From Continuing And Discontinued Operation | 202.08 Cr | 374.83 Cr | 193.98 Cr | 155.22 Cr | — |
| Total Expenses | 3.82K Cr | 3.53K Cr | 2.54K Cr | 2.45K Cr | — |
| Diluted Average Shares | 6.70 Cr | 6.70 Cr | 6.70 Cr | 6.70 Cr | — |
| Basic Average Shares | 6.70 Cr | 6.70 Cr | 6.70 Cr | 6.70 Cr | — |
| Diluted EPS | 30.17 | 55.95 | 28.96 | 23.17 | — |
| Basic EPS | 30.17 | 55.95 | 28.96 | 23.17 | — |
| Diluted NI Availto Com Stockholders | 202.08 Cr | 374.83 Cr | 193.98 Cr | 155.22 Cr | — |
| Net Income Common Stockholders | 202.08 Cr | 374.83 Cr | 193.98 Cr | 155.22 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 202.08 Cr | 374.83 Cr | 193.98 Cr | 155.22 Cr | — |
| Net Income Including Noncontrolling Interests | 202.08 Cr | 374.83 Cr | 193.98 Cr | 155.22 Cr | — |
| Net Income Continuous Operations | 202.08 Cr | 374.83 Cr | 193.98 Cr | 155.22 Cr | — |
| Tax Provision | 70.89 Cr | 129.62 Cr | 67.68 Cr | 53.18 Cr | — |
| Pretax Income | 272.97 Cr | 504.45 Cr | 261.65 Cr | 208.39 Cr | — |
| Other Non Operating Income Expenses | 55.37 Cr | 36.64 Cr | 9.11 Cr | 5.58 Cr | — |
| Special Income Charges | 0.00 | 194.97 Cr | -2.36 Cr | 8.48 Cr | — |
| Net Non Operating Interest Income Expense | -58.14 Cr | -48.13 Cr | -14.09 Cr | -29.90 Cr | — |
| Interest Expense Non Operating | 58.14 Cr | 48.13 Cr | 20.68 Cr | 31.82 Cr | — |
| Operating Income | 275.36 Cr | 321.64 Cr | 269.16 Cr | 224.30 Cr | — |
| Operating Expense | 503.35 Cr | 410.07 Cr | 249.33 Cr | 246.46 Cr | — |
| Other Operating Expenses | 85.13 Cr | 60.82 Cr | 22.41 Cr | 27.08 Cr | — |
| Depreciation And Amortization In Income Statement | 66.63 Cr | 66.86 Cr | 38.77 Cr | 33.58 Cr | — |
| Depreciation Income Statement | 66.63 Cr | 66.86 Cr | 38.30 Cr | 33.17 Cr | — |
| Gross Profit | 778.71 Cr | 731.71 Cr | 518.49 Cr | 470.76 Cr | — |
| Cost Of Revenue | 3.32K Cr | 3.12K Cr | 2.29K Cr | 2.20K Cr | — |
| Total Revenue | 4.10K Cr | 3.86K Cr | 2.81K Cr | 2.67K Cr | — |
| Operating Revenue | 4.10K Cr | 3.86K Cr | 2.81K Cr | 2.67K Cr | — |
| Interest Income | — | 30.21 Cr | 18.99 Cr | 13.83 Cr | 13.87 Cr |
| Rent Expense Supplemental | — | 92.34 Cr | 47.17 Cr | 46.36 Cr | 33.86 Cr |
| Other Special Charges | — | -1.06 Cr | -1.42 Cr | 0.66 Cr | 0.08 Cr |
| Write Off | — | 0.45 Cr | 3.78 Cr | -9.14 Cr | 55.07 Cr |
| Impairment Of Capital Assets | — | 14.92 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 17.37 Cr | 12.40 Cr | 11.91 Cr | 12.63 Cr |
| Interest Income Non Operating | — | 30.21 Cr | 18.99 Cr | 13.83 Cr | 13.87 Cr |
| Amortization | — | 0.47 Cr | 0.47 Cr | 0.41 Cr | 0.37 Cr |
| Selling General And Administration | — | 13.55 Cr | 12.60 Cr | 11.62 Cr | 9.03 Cr |
| Selling And Marketing Expense | — | 0.77 Cr | 0.72 Cr | 0.41 Cr | 0.25 Cr |
| General And Administrative Expense | — | 12.77 Cr | 11.88 Cr | 11.21 Cr | 8.78 Cr |
| Rent And Landing Fees | — | 12.91 Cr | 8.66 Cr | 7.43 Cr | 6.39 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ahluwalia Contracts India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.