AGARINDPetrochemicals

Agarwal Industrial Corporation LimitedProfit & Loss Statement

362.60
+1.38%

Agarwal Industrial Corporation Limited Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.08 Cr-2.21 Cr
Tax Rate For Calcs0.140.140.160.18
Normalized EBITDA212.69 Cr177.94 Cr143.55 Cr120.68 Cr
Net Income From Continuing Operation Net Minority Interest115.69 Cr109.22 Cr92.26 Cr63.69 Cr
Reconciled Depreciation47.83 Cr30.10 Cr22.69 Cr19.73 Cr
Reconciled Cost Of Revenue1.88K Cr1.69K Cr1.85K Cr1.46K Cr
EBITDA212.69 Cr177.94 Cr144.03 Cr108.31 Cr
EBIT164.86 Cr147.85 Cr121.34 Cr88.58 Cr
Net Interest Income-30.10 Cr-20.66 Cr-11.20 Cr-11.16 Cr
Interest Expense30.10 Cr20.66 Cr11.58 Cr11.05 Cr
Normalized Income115.69 Cr109.22 Cr91.86 Cr73.85 Cr
Net Income From Continuing And Discontinued Operation115.69 Cr109.22 Cr92.26 Cr63.69 Cr
Total Expenses2.24K Cr1.98K Cr1.90K Cr1.50K Cr
Diluted NI Availto Com Stockholders115.69 Cr109.22 Cr92.26 Cr63.69 Cr
Net Income Common Stockholders115.69 Cr109.22 Cr92.26 Cr63.69 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Total Revenue2.40K Cr2.13K Cr2.02K Cr1.60K Cr
Net Income115.69 Cr109.22 Cr92.26 Cr63.69 Cr
Net Income Including Noncontrolling Interests115.69 Cr109.22 Cr92.26 Cr63.69 Cr
Net Income Continuous Operations115.69 Cr109.22 Cr92.26 Cr63.69 Cr
Tax Provision19.07 Cr17.97 Cr17.50 Cr13.85 Cr
Pretax Income134.76 Cr127.19 Cr109.76 Cr77.53 Cr
Other Non Operating Income Expenses10.55 Cr5.13 Cr0.95 Cr0.56 Cr
Net Non Operating Interest Income Expense-30.10 Cr-20.66 Cr-11.20 Cr-11.16 Cr
Interest Expense Non Operating30.10 Cr20.66 Cr11.58 Cr11.05 Cr
Operating Income154.31 Cr142.72 Cr113.59 Cr98.76 Cr
Operating Expense368.87 Cr295.22 Cr48.99 Cr40.64 Cr
Other Operating Expenses309.29 Cr255.39 Cr1.35 Cr0.15 Cr
Depreciation And Amortization In Income Statement47.83 Cr30.10 Cr22.69 Cr19.73 Cr
Depreciation Income Statement47.83 Cr30.10 Cr22.69 Cr19.73 Cr
Gross Profit523.18 Cr437.94 Cr162.58 Cr139.40 Cr
Cost Of Revenue1.88K Cr1.69K Cr1.85K Cr1.46K Cr
Operating Revenue2.40K Cr2.13K Cr2.02K Cr1.60K Cr
Total Unusual Items0.48 Cr0.48 Cr-12.37 Cr-1.56 Cr
Total Unusual Items Excluding Goodwill0.48 Cr0.48 Cr-12.37 Cr-1.56 Cr
Interest Income1.45 Cr0.96 Cr0.68 Cr0.33 Cr
Rent Expense Supplemental3.43 Cr1.29 Cr1.12 Cr1.99 Cr
Diluted Average Shares1.50 Cr1.45 Cr1.25 Cr1.03 Cr
Basic Average Shares1.50 Cr1.45 Cr1.25 Cr1.03 Cr
Diluted EPS73.0263.7851.1039.51
Basic EPS73.0263.7851.1039.51
Minority Interests0.000.000.000.00
Special Income Charges0.02 Cr0.17 Cr-12.61 Cr-2.15 Cr
Other Special Charges-0.06 Cr-0.80 Cr
Write Off0.04 Cr0.64 Cr12.61 Cr2.15 Cr
Total Other Finance Cost1.56 Cr0.58 Cr0.80 Cr0.70 Cr
Interest Income Non Operating1.45 Cr0.96 Cr0.68 Cr0.33 Cr
Selling General And Administration24.61 Cr15.03 Cr12.55 Cr7.71 Cr
Selling And Marketing Expense4.03 Cr3.42 Cr4.91 Cr2.22 Cr
General And Administrative Expense20.58 Cr11.61 Cr7.64 Cr5.49 Cr
Rent And Landing Fees3.29 Cr1.09 Cr0.87 Cr0.74 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.