AFFORDABLEIndustrial Products

Affordable Robotic & Automation LtdProfit & Loss Statement

120.87
-7.27%

Affordable Robotic & Automation Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.07 Cr-8103.18
Tax Rate For Calcs0.300.260.300.04
Normalized EBITDA-2.33 Cr15.34 Cr8.53 Cr6.34 Cr
Total Unusual Items0.000.00-0.23 Cr-0.02 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.23 Cr-0.02 Cr
Net Income From Continuing Operation Net Minority Interest-11.65 Cr6.43 Cr2.16 Cr2.37 Cr
Reconciled Depreciation1.91 Cr2.94 Cr1.36 Cr1.41 Cr
Reconciled Cost Of Revenue111.16 Cr103.64 Cr80.86 Cr54.60 Cr
EBITDA-2.33 Cr15.34 Cr8.30 Cr6.32 Cr
EBIT-4.24 Cr12.40 Cr6.94 Cr4.90 Cr
Net Interest Income-4.27 Cr-3.63 Cr-3.47 Cr-2.77 Cr
Interest Expense5.18 Cr3.75 Cr3.23 Cr2.45 Cr
Interest Income0.90 Cr0.11 Cr0.07 Cr0.08 Cr
Normalized Income-11.65 Cr6.43 Cr2.32 Cr2.39 Cr
Net Income From Continuing And Discontinued Operation-11.65 Cr6.43 Cr2.16 Cr2.37 Cr
Total Expenses167.79 Cr151.00 Cr106.35 Cr75.52 Cr
Diluted Average Shares1.12 Cr1.12 Cr1.02 Cr1.03 Cr
Basic Average Shares1.12 Cr1.12 Cr1.02 Cr1.03 Cr
Diluted EPS-10.365.722.122.30
Basic EPS-10.365.722.122.30
Diluted NI Availto Com Stockholders-11.65 Cr6.43 Cr2.16 Cr2.37 Cr
Net Income Common Stockholders-11.65 Cr6.43 Cr2.16 Cr2.37 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-11.65 Cr6.43 Cr2.16 Cr2.37 Cr
Net Income Including Noncontrolling Interests-11.65 Cr6.43 Cr2.16 Cr2.37 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations-11.65 Cr6.43 Cr2.16 Cr2.37 Cr
Tax Provision2.23 Cr2.23 Cr1.55 Cr0.09 Cr
Pretax Income-9.42 Cr8.65 Cr3.71 Cr2.46 Cr
Other Non Operating Income Expenses0.01 Cr35000.0083000.000.14 Cr
Special Income Charges0.000.00-0.23 Cr-0.02 Cr
Net Non Operating Interest Income Expense-4.27 Cr-3.63 Cr-3.47 Cr-2.77 Cr
Interest Expense Non Operating5.18 Cr3.75 Cr3.23 Cr2.45 Cr
Interest Income Non Operating0.90 Cr0.11 Cr0.07 Cr0.08 Cr
Operating Income-5.23 Cr12.10 Cr7.28 Cr5.19 Cr
Operating Expense56.63 Cr47.36 Cr25.49 Cr20.92 Cr
Other Operating Expenses24.63 Cr21.33 Cr0.23 Cr2.21 Cr
Depreciation And Amortization In Income Statement1.91 Cr2.94 Cr1.36 Cr1.41 Cr
Depreciation Income Statement1.91 Cr2.94 Cr1.36 Cr1.41 Cr
Gross Profit51.39 Cr59.46 Cr32.77 Cr26.12 Cr
Cost Of Revenue111.16 Cr103.64 Cr80.86 Cr54.60 Cr
Total Revenue162.56 Cr163.10 Cr113.63 Cr80.72 Cr
Operating Revenue162.56 Cr163.10 Cr113.63 Cr80.72 Cr
Rent Expense Supplemental1.82 Cr0.84 Cr0.69 Cr0.61 Cr
Other Special Charges2.18 Cr0.05 Cr0.24 Cr
Write Off24000.000.18 Cr0.02 Cr0.12 Cr
Total Other Finance Cost0.34 Cr0.32 Cr0.40 Cr0.35 Cr
Research And Development1.56 Cr1.32 Cr72000.000.09 Cr
Selling General And Administration8.40 Cr6.16 Cr3.40 Cr2.54 Cr
Selling And Marketing Expense3.26 Cr1.97 Cr1.05 Cr0.71 Cr
General And Administrative Expense5.14 Cr4.19 Cr2.35 Cr1.83 Cr
Rent And Landing Fees0.01 Cr0.05 Cr0.05 Cr0.05 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.