Aether Industries Ltd — Profit & Loss Statement

₹1094.50

+1.02%

Aether Industries Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	-3.04 Cr	-3.40 Cr	0.00	0.00	—
Tax Rate For Calcs	0.26	0.25	0.25	0.26	—
Normalized EBITDA	282.81 Cr	171.46 Cr	201.96 Cr	173.90 Cr	—
Total Unusual Items	-11.87 Cr	-13.76 Cr	0.00	0.00	—
Total Unusual Items Excluding Goodwill	-11.87 Cr	-13.76 Cr	0.00	0.00	—
Net Income From Continuing Operation Net Minority Interest	158.42 Cr	82.49 Cr	130.41 Cr	108.93 Cr	—
Reconciled Depreciation	45.01 Cr	39.66 Cr	23.25 Cr	15.49 Cr	—
Reconciled Cost Of Revenue	446.58 Cr	320.92 Cr	374.37 Cr	341.63 Cr	—
EBITDA	270.93 Cr	157.69 Cr	201.96 Cr	173.90 Cr	—
EBIT	225.92 Cr	118.03 Cr	178.71 Cr	158.41 Cr	—
Interest Expense	12.93 Cr	8.52 Cr	4.24 Cr	11.94 Cr	—
Net Interest Income	-12.93 Cr	-8.52 Cr	3.45 Cr	-11.03 Cr	—
Normalized Income	167.25 Cr	92.86 Cr	130.41 Cr	108.93 Cr	—
Net Income From Continuing And Discontinued Operation	158.42 Cr	82.49 Cr	130.41 Cr	108.93 Cr	—
Total Expenses	642.54 Cr	505.59 Cr	488.07 Cr	437.43 Cr	—
Diluted Average Shares	13.30 Cr	13.26 Cr	12.45 Cr	12.45 Cr	—
Basic Average Shares	13.30 Cr	13.26 Cr	12.45 Cr	12.45 Cr	—
Diluted EPS	11.94	6.22	10.47	8.75	—
Basic EPS	11.95	6.22	10.47	8.75	—
Diluted NI Availto Com Stockholders	158.42 Cr	82.49 Cr	130.41 Cr	108.93 Cr	—
Net Income Common Stockholders	158.42 Cr	82.49 Cr	130.41 Cr	108.93 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	158.42 Cr	82.49 Cr	130.41 Cr	108.93 Cr	—
Minority Interests	0.00	0.00	0.00	—	—
Net Income Including Noncontrolling Interests	158.42 Cr	82.49 Cr	130.41 Cr	108.93 Cr	—
Net Income Continuous Operations	158.42 Cr	82.49 Cr	130.41 Cr	108.93 Cr	—
Tax Provision	54.57 Cr	27.02 Cr	44.06 Cr	37.55 Cr	—
Pretax Income	212.98 Cr	109.51 Cr	174.48 Cr	146.47 Cr	—
Other Non Operating Income Expenses	41.64 Cr	39.21 Cr	3.50 Cr	2.68 Cr	—
Special Income Charges	-11.87 Cr	-13.76 Cr	0.00	0.00	—
Net Non Operating Interest Income Expense	-12.93 Cr	-8.52 Cr	3.45 Cr	-11.03 Cr	—
Interest Expense Non Operating	12.93 Cr	8.52 Cr	4.24 Cr	11.94 Cr	—
Operating Income	196.15 Cr	92.58 Cr	163.00 Cr	152.62 Cr	—
Operating Expense	195.96 Cr	184.67 Cr	113.70 Cr	95.80 Cr	—
Other Operating Expenses	108.15 Cr	106.38 Cr	7.66 Cr	6.91 Cr	—
Depreciation And Amortization In Income Statement	45.01 Cr	39.66 Cr	23.25 Cr	15.49 Cr	—
Depreciation Income Statement	45.01 Cr	39.66 Cr	23.03 Cr	15.30 Cr	—
Gross Profit	392.11 Cr	277.25 Cr	276.70 Cr	248.41 Cr	—
Cost Of Revenue	446.58 Cr	320.92 Cr	374.37 Cr	341.63 Cr	—
Total Revenue	838.69 Cr	598.17 Cr	651.07 Cr	590.05 Cr	—
Operating Revenue	838.69 Cr	598.17 Cr	651.07 Cr	590.05 Cr	—
Interest Income	—	33.72 Cr	8.54 Cr	2.10 Cr	0.19 Cr
Rent Expense Supplemental	—	0.34 Cr	0.69 Cr	0.12 Cr	0.73 Cr
Total Other Finance Cost	—	0.65 Cr	0.86 Cr	1.18 Cr	1.22 Cr
Interest Income Non Operating	—	33.72 Cr	8.54 Cr	2.10 Cr	0.19 Cr
Amortization	—	0.13 Cr	0.22 Cr	0.19 Cr	0.19 Cr
Research And Development	—	0.23 Cr	0.32 Cr	0.13 Cr	0.82 Cr
Selling General And Administration	—	40.78 Cr	43.55 Cr	40.00 Cr	27.81 Cr
Selling And Marketing Expense	—	10.02 Cr	11.32 Cr	10.85 Cr	6.41 Cr
General And Administrative Expense	—	30.77 Cr	32.23 Cr	29.15 Cr	21.40 Cr
Rent And Landing Fees	—	0.34 Cr	0.69 Cr	0.12 Cr	0.73 Cr
Other Special Charges	—	—	—	—	-20000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Aether Industries Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Specialty Chemicals Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.