AEROFLEXIron & Steel Products

Aeroflex Industries LtdBalance Sheet

238.76
-4.30%

Aeroflex Industries Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number12.93 Cr12.93 Cr12.93 Cr12.93 Cr
Share Issued12.93 Cr12.93 Cr12.93 Cr12.93 Cr
Total Debt0.58 Cr0.12 Cr45.01 Cr39.13 Cr
Tangible Book Value340.27 Cr292.52 Cr113.32 Cr85.67 Cr
Invested Capital343.00 Cr293.27 Cr159.10 Cr125.35 Cr
Working Capital157.24 Cr199.04 Cr75.51 Cr53.73 Cr
Net Tangible Assets340.27 Cr292.52 Cr113.32 Cr85.67 Cr
Common Stock Equity342.42 Cr293.15 Cr114.09 Cr86.22 Cr
Total Capitalization342.74 Cr293.21 Cr133.78 Cr107.21 Cr
Total Equity Gross Minority Interest342.42 Cr293.15 Cr114.09 Cr86.22 Cr
Stockholders Equity342.42 Cr293.15 Cr114.09 Cr86.22 Cr
Other Equity Interest316.55 Cr267.29 Cr
Retained Earnings155.75 Cr106.48 Cr67.03 Cr39.16 Cr
Additional Paid In Capital160.80 Cr160.80 Cr24.19 Cr24.20 Cr
Capital Stock25.86 Cr25.86 Cr22.86 Cr22.86 Cr
Common Stock25.86 Cr25.86 Cr22.86 Cr22.86 Cr
Total Liabilities Net Minority Interest84.13 Cr81.82 Cr99.88 Cr97.22 Cr
Total Non Current Liabilities Net Minority Interest1.89 Cr0.78 Cr20.95 Cr21.98 Cr
Other Non Current Liabilities-2000.00-1000.0010000.00
Non Current Deferred Taxes Liabilities1.56 Cr0.72 Cr0.28 Cr0.06 Cr
Long Term Debt And Capital Lease Obligation0.33 Cr0.06 Cr19.69 Cr20.99 Cr
Long Term Debt0.33 Cr0.06 Cr19.69 Cr20.99 Cr
Current Liabilities82.24 Cr81.04 Cr78.93 Cr75.24 Cr
Other Current Liabilities10.54 Cr8.38 Cr5.44 Cr10000.00
Current Deferred Taxes Liabilities5.39 Cr1.87 Cr6.07 Cr7.54 Cr
Current Debt And Capital Lease Obligation0.26 Cr0.06 Cr25.32 Cr18.14 Cr
Current Debt0.26 Cr0.06 Cr25.32 Cr18.14 Cr
Payables61.23 Cr65.18 Cr43.44 Cr47.89 Cr
Other Payable4.40 Cr10.04 Cr0.74 Cr6.16 Cr
Dividends Payable22000.00
Total Tax Payable5.39 Cr1.87 Cr6.07 Cr7.54 Cr
Accounts Payable56.83 Cr55.14 Cr36.63 Cr34.19 Cr
Total Assets426.55 Cr374.97 Cr213.98 Cr183.44 Cr
Total Non Current Assets187.07 Cr94.89 Cr59.54 Cr54.47 Cr
Other Non Current Assets0.43 Cr4.70 Cr1.98 Cr0.25 Cr
Non Current Prepaid Assets4.97 Cr5.89 Cr0.58 Cr0.61 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Investmentin Financial Assets2.73 Cr0.000.00
Available For Sale Securities2.73 Cr3.46 Cr
Goodwill And Other Intangible Assets2.15 Cr0.63 Cr0.77 Cr0.55 Cr
Other Intangible Assets0.88 Cr0.63 Cr0.77 Cr0.55 Cr
Goodwill1.27 Cr0.000.00
Net PPE179.50 Cr83.65 Cr56.19 Cr52.17 Cr
Accumulated Depreciation-89.40 Cr-80.86 Cr-70.92 Cr-65.94 Cr
Gross PPE268.90 Cr164.51 Cr127.11 Cr118.10 Cr
Construction In Progress9.84 Cr5.38 Cr0.64 Cr6.35 Cr
Other Properties13.05 Cr10.60 Cr10.23 Cr3.49 Cr
Machinery Furniture Equipment164.45 Cr97.42 Cr75.73 Cr68.08 Cr
Buildings And Improvements48.12 Cr29.44 Cr24.30 Cr23.97 Cr
Land And Improvements33.44 Cr21.68 Cr16.21 Cr16.21 Cr
Properties0.000.000.000.00
Current Assets239.48 Cr280.08 Cr154.44 Cr128.96 Cr
Other Current Assets1000.0020.69 Cr1000.0020000.00
Prepaid Assets29.53 Cr20.69 Cr25.21 Cr32.20 Cr
Inventory66.68 Cr58.94 Cr56.01 Cr35.82 Cr
Finished Goods10.57 Cr3.05 Cr3.03 Cr7.22 Cr
Work In Process23.96 Cr35.18 Cr29.36 Cr7.39 Cr
Raw Materials32.16 Cr20.72 Cr23.62 Cr21.22 Cr
Other Receivables7000.000.29 Cr0.03 Cr
Taxes Receivable0.000.000.000.00
Accounts Receivable116.52 Cr94.72 Cr66.97 Cr52.61 Cr
Cash Cash Equivalents And Short Term Investments26.75 Cr105.43 Cr6.25 Cr8.33 Cr
Other Short Term Investments0.45 Cr28.93 Cr0.12 Cr0.12 Cr
Cash And Cash Equivalents26.30 Cr76.50 Cr6.13 Cr8.21 Cr
Cash Equivalents15.48 Cr70.92 Cr0.000.00
Cash Financial10.83 Cr5.58 Cr6.13 Cr8.21 Cr
Capital Lease Obligations0.000.00
Long Term Capital Lease Obligation0.000.00
Current Capital Lease Obligation0.000.00
Investment Properties0.000.00
Net Debt38.87 Cr30.92 Cr49.59 Cr
Tradeand Other Payables Non Current0.99 Cr0.93 Cr0.95 Cr
Non Current Deferred Assets1.98 Cr0.89 Cr0.49 Cr
Allowance For Doubtful Accounts Receivable0.000.000.00
Gross Accounts Receivable66.97 Cr52.61 Cr33.78 Cr
Pensionand Other Post Retirement Benefit Plans Current0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.