ADVAITCables - Electricals
Advait Infratech Ltd — Profit & Loss Statement
₹1686.05
-3.83%
Advait Infratech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -4426.66 | -0.02 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.26 | 0.30 | 0.40 | — |
| Normalized EBITDA | 57.91 Cr | 39.01 Cr | 17.29 Cr | 10.68 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -15000.00 | -0.06 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -15000.00 | -0.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 30.95 Cr | 21.88 Cr | 8.44 Cr | 5.32 Cr | — |
| Reconciled Depreciation | 3.48 Cr | 2.64 Cr | 3.69 Cr | 1.80 Cr | — |
| Reconciled Cost Of Revenue | 310.08 Cr | 145.95 Cr | 74.34 Cr | 55.53 Cr | — |
| EBITDA | 57.91 Cr | 39.01 Cr | 17.29 Cr | 10.62 Cr | — |
| EBIT | 54.44 Cr | 36.37 Cr | 13.60 Cr | 8.82 Cr | — |
| Net Interest Income | -9.76 Cr | -6.91 Cr | -2.36 Cr | -0.65 Cr | — |
| Interest Expense | 9.76 Cr | 6.91 Cr | 1.62 Cr | 0.02 Cr | — |
| Normalized Income | 30.95 Cr | 21.88 Cr | 8.44 Cr | 5.36 Cr | — |
| Net Income From Continuing And Discontinued Operation | 30.95 Cr | 21.88 Cr | 8.44 Cr | 5.32 Cr | — |
| Total Expenses | 352.02 Cr | 175.35 Cr | 87.74 Cr | 69.16 Cr | — |
| Diluted Average Shares | 1.07 Cr | 1.02 Cr | 0.64 Cr | 0.64 Cr | — |
| Basic Average Shares | 1.07 Cr | 1.02 Cr | 0.64 Cr | 0.64 Cr | — |
| Diluted EPS | 28.82 | 21.45 | 13.16 | 8.29 | — |
| Basic EPS | 29.06 | 21.45 | 13.16 | 8.29 | — |
| Diluted NI Availto Com Stockholders | 30.95 Cr | 21.88 Cr | 8.44 Cr | 5.32 Cr | — |
| Net Income Common Stockholders | 30.95 Cr | 21.88 Cr | 8.44 Cr | 5.32 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 30.95 Cr | 21.88 Cr | 8.44 Cr | 5.32 Cr | — |
| Minority Interests | -1.10 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 32.05 Cr | 21.88 Cr | 8.44 Cr | 5.32 Cr | — |
| Net Income Continuous Operations | 32.05 Cr | 21.88 Cr | 8.44 Cr | 5.32 Cr | — |
| Tax Provision | 12.62 Cr | 7.58 Cr | 3.53 Cr | 3.48 Cr | — |
| Pretax Income | 44.67 Cr | 29.46 Cr | 11.97 Cr | 8.80 Cr | — |
| Other Non Operating Income Expenses | 7.35 Cr | 2.88 Cr | 0.65 Cr | 0.37 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -15000.00 | -0.06 Cr | — |
| Net Non Operating Interest Income Expense | -9.76 Cr | -6.91 Cr | -2.36 Cr | -0.65 Cr | — |
| Interest Expense Non Operating | 9.76 Cr | 6.91 Cr | 1.62 Cr | 0.02 Cr | — |
| Operating Income | 47.09 Cr | 33.49 Cr | 14.41 Cr | 9.50 Cr | — |
| Operating Expense | 41.94 Cr | 29.40 Cr | 13.40 Cr | 13.63 Cr | — |
| Other Operating Expenses | 25.67 Cr | 17.07 Cr | 3.01 Cr | 5.26 Cr | — |
| Depreciation And Amortization In Income Statement | 3.48 Cr | 2.64 Cr | 3.69 Cr | 1.80 Cr | — |
| Depreciation Income Statement | 3.48 Cr | 2.64 Cr | 3.69 Cr | 1.80 Cr | — |
| Gross Profit | 89.02 Cr | 62.89 Cr | 27.82 Cr | 23.13 Cr | — |
| Cost Of Revenue | 310.08 Cr | 145.95 Cr | 74.34 Cr | 55.53 Cr | — |
| Total Revenue | 399.11 Cr | 208.85 Cr | 102.16 Cr | 78.66 Cr | — |
| Operating Revenue | 399.11 Cr | 208.85 Cr | 102.16 Cr | 78.66 Cr | — |
| Interest Income | — | 1.85 Cr | 0.33 Cr | 0.53 Cr | 0.57 Cr |
| Rent Expense Supplemental | — | 0.67 Cr | 0.37 Cr | 0.23 Cr | 0.17 Cr |
| Other Special Charges | — | -0.09 Cr | 15000.00 | -0.17 Cr | -0.60 Cr |
| Write Off | — | 0.00 | 0.00 | 0.23 Cr | 0.78 Cr |
| Total Other Finance Cost | — | 1.41 Cr | 1.06 Cr | 1.16 Cr | 0.49 Cr |
| Interest Income Non Operating | — | 1.85 Cr | 0.33 Cr | 0.53 Cr | 0.57 Cr |
| Selling General And Administration | — | 7.05 Cr | 3.59 Cr | 2.55 Cr | 1.46 Cr |
| Selling And Marketing Expense | — | 3.45 Cr | 2.00 Cr | 0.76 Cr | 0.43 Cr |
| General And Administrative Expense | — | 3.59 Cr | 1.59 Cr | 1.79 Cr | 1.03 Cr |
| Rent And Landing Fees | — | 0.67 Cr | 0.37 Cr | 0.23 Cr | 0.17 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Advait Infratech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.