ADROITINFOIT Enabled Services

Adroit Infotech LtdBalance Sheet

8.23
-3.60%

Adroit Infotech Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number5.73 Cr5.42 Cr2.91 Cr2.62 Cr
Share Issued5.73 Cr5.42 Cr2.91 Cr2.62 Cr
Net Debt14.97 Cr3.00 Cr3.27 Cr6.59 Cr
Total Debt16.22 Cr3.45 Cr3.46 Cr6.59 Cr
Tangible Book Value50.15 Cr16.55 Cr0.70 Cr-0.77 Cr
Invested Capital89.66 Cr38.36 Cr23.12 Cr13.52 Cr
Working Capital12.08 Cr9.82 Cr4.91 Cr-3.53 Cr
Net Tangible Assets50.15 Cr16.55 Cr0.70 Cr-0.77 Cr
Capital Lease Obligations1.24 Cr0.44 Cr0.19 Cr0.00
Common Stock Equity74.68 Cr35.35 Cr19.85 Cr6.93 Cr
Total Capitalization75.10 Cr36.02 Cr20.79 Cr7.82 Cr
Total Equity Gross Minority Interest74.68 Cr35.35 Cr19.85 Cr6.93 Cr
Stockholders Equity74.68 Cr35.35 Cr19.85 Cr6.93 Cr
Other Equity Interest20.50 Cr1.94 Cr5.44 Cr-11.34 Cr
Capital Stock54.18 Cr29.79 Cr20.27 Cr18.27 Cr
Common Stock54.18 Cr29.79 Cr20.27 Cr18.27 Cr
Total Liabilities Net Minority Interest21.80 Cr12.58 Cr14.36 Cr10.59 Cr
Total Non Current Liabilities Net Minority Interest2.13 Cr6.17 Cr6.77 Cr1.17 Cr
Other Non Current Liabilities1000.004.34 Cr-2000.00-1000.00
Non Current Deferred Taxes Liabilities0.37 Cr0.66 Cr0.15 Cr0.00
Long Term Debt And Capital Lease Obligation1.24 Cr1.11 Cr0.99 Cr0.90 Cr
Long Term Capital Lease Obligation0.81 Cr0.44 Cr0.05 Cr0.00
Long Term Debt0.42 Cr0.68 Cr0.94 Cr0.90 Cr
Long Term Provisions0.52 Cr0.06 Cr0.08 Cr0.07 Cr
Current Liabilities19.67 Cr6.41 Cr7.58 Cr9.42 Cr
Other Current Liabilities1.79 Cr2.02 Cr2.63 Cr-1000.00
Current Debt And Capital Lease Obligation14.99 Cr2.34 Cr2.47 Cr5.70 Cr
Current Capital Lease Obligation0.43 Cr0.000.14 Cr0.00
Current Debt14.56 Cr2.34 Cr2.33 Cr5.70 Cr
Payables2.90 Cr2.85 Cr4.71 Cr3.52 Cr
Total Tax Payable0.55 Cr0.09 Cr0.35 Cr0.16 Cr
Accounts Payable2.35 Cr0.73 Cr1.74 Cr0.78 Cr
Total Assets96.48 Cr47.92 Cr34.21 Cr17.51 Cr
Total Non Current Assets64.72 Cr31.70 Cr21.72 Cr11.62 Cr
Non Current Prepaid Assets35.62 Cr9.99 Cr0.000.00
Non Current Deferred Taxes Assets0.15 Cr0.95 Cr0.37 Cr0.30 Cr
Investmentin Financial Assets0.009.50 Cr0.000.00
Goodwill And Other Intangible Assets24.52 Cr18.80 Cr19.15 Cr7.70 Cr
Other Intangible Assets12.72 Cr7.00 Cr7.77 Cr7.70 Cr
Goodwill11.80 Cr11.80 Cr11.38 Cr0.00
Net PPE3.29 Cr1.60 Cr1.86 Cr1.23 Cr
Gross PPE3.29 Cr5.56 Cr5.27 Cr4.16 Cr
Other Properties3.29 Cr0.66 Cr0.43 Cr0.26 Cr
Current Assets31.75 Cr16.23 Cr12.49 Cr5.89 Cr
Other Current Assets0.10 Cr1000.000.27 Cr1000.00
Prepaid Assets0.30 Cr0.46 Cr2.43 Cr2.87 Cr
Other Receivables16.24 Cr0.28 Cr2.26 Cr0.12 Cr
Taxes Receivable0.07 Cr0.47 Cr0.23 Cr0.83 Cr
Accounts Receivable13.13 Cr14.11 Cr8.89 Cr2.95 Cr
Cash Cash Equivalents And Short Term Investments1.91 Cr1.66 Cr1.17 Cr0.07 Cr
Other Short Term Investments1.89 Cr1.65 Cr1.16 Cr0.06 Cr
Cash And Cash Equivalents0.02 Cr0.01 Cr40000.0029000.00
Retained Earnings-7.83 Cr-11.75 Cr-14.24 Cr-14.93 Cr
Additional Paid In Capital8.55 Cr3.00 Cr0.002.40 Cr
Tradeand Other Payables Non Current4.39 Cr5.64 Cr0.27 Cr0.22 Cr
Pensionand Other Post Retirement Benefit Plans Current1.14 Cr0.28 Cr0.20 Cr0.41 Cr
Current Provisions0.08 Cr0.12 Cr0.20 Cr0.08 Cr
Other Payable2.03 Cr2.63 Cr2.58 Cr2.65 Cr
Other Non Current Assets2000.002000.00-1000.00-0.20
Available For Sale Securities9.50 Cr11.38 Cr
Accumulated Depreciation-3.96 Cr-3.41 Cr-2.92 Cr-2.80 Cr
Machinery Furniture Equipment4.85 Cr4.79 Cr3.87 Cr2.79 Cr
Buildings And Improvements0.05 Cr0.05 Cr0.03 Cr0.03 Cr
Properties0.000.000.000.00
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable14.11 Cr8.89 Cr2.95 Cr4.21 Cr
Cash Financial0.01 Cr40000.0029000.0030988.00
Inventory0.000.000.00
Construction In Progress0.000.00
Current Deferred Taxes Liabilities0.03 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.