AVLSpeciality Retail
Aditya Vision Limited — Profit & Loss Statement
₹478.10
+1.84%
Aditya Vision Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.06 Cr | -0.68 Cr | 0.02 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.28 | 0.25 | 0.18 | — |
| Normalized EBITDA | 215.86 Cr | 176.45 Cr | 135.84 Cr | 84.52 Cr | — |
| Total Unusual Items | -4.02 Cr | -2.43 Cr | 0.08 Cr | — | — |
| Total Unusual Items Excluding Goodwill | -4.02 Cr | -2.43 Cr | 0.08 Cr | — | — |
| Net Income From Continuing Operation Net Minority Interest | 105.50 Cr | 77.07 Cr | 64.14 Cr | 35.28 Cr | — |
| Reconciled Depreciation | 37.02 Cr | 28.58 Cr | 20.42 Cr | 16.06 Cr | — |
| Reconciled Cost Of Revenue | 1.90K Cr | 1.47K Cr | 1.11K Cr | 757.45 Cr | — |
| EBITDA | 211.84 Cr | 174.01 Cr | 135.92 Cr | 84.52 Cr | — |
| EBIT | 174.82 Cr | 145.43 Cr | 115.50 Cr | 68.46 Cr | — |
| Net Interest Income | -23.92 Cr | -32.24 Cr | -26.65 Cr | -23.87 Cr | — |
| Interest Expense | 31.70 Cr | 38.76 Cr | 29.51 Cr | 25.32 Cr | — |
| Interest Income | 7.78 Cr | 6.53 Cr | 2.86 Cr | 1.44 Cr | — |
| Normalized Income | 108.46 Cr | 78.83 Cr | 64.09 Cr | 35.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 105.50 Cr | 77.07 Cr | 64.14 Cr | 35.28 Cr | — |
| Total Expenses | 2.09K Cr | 1.60K Cr | 1.21K Cr | 832.11 Cr | — |
| Rent Expense Supplemental | 12.62 Cr | 6.42 Cr | 4.79 Cr | 3.16 Cr | — |
| Diluted Average Shares | 12.93 Cr | 12.20 Cr | 12.03 Cr | 12.03 Cr | — |
| Basic Average Shares | 12.86 Cr | 12.10 Cr | 12.03 Cr | 12.03 Cr | — |
| Diluted EPS | 8.16 | 6.32 | 5.33 | 2.93 | — |
| Basic EPS | 8.21 | 6.37 | 5.33 | 2.93 | — |
| Diluted NI Availto Com Stockholders | 105.50 Cr | 77.07 Cr | 64.14 Cr | 35.28 Cr | — |
| Net Income Common Stockholders | 105.50 Cr | 77.07 Cr | 64.14 Cr | 35.28 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 105.50 Cr | 77.07 Cr | 64.14 Cr | 35.28 Cr | — |
| Net Income Including Noncontrolling Interests | 105.50 Cr | 77.07 Cr | 64.14 Cr | 35.28 Cr | — |
| Net Income Continuous Operations | 105.50 Cr | 77.07 Cr | 64.14 Cr | 35.28 Cr | — |
| Tax Provision | 37.62 Cr | 29.60 Cr | 21.85 Cr | 7.86 Cr | — |
| Pretax Income | 143.12 Cr | 106.67 Cr | 85.99 Cr | 43.14 Cr | — |
| Other Non Operating Income Expenses | 7.78 Cr | 6.52 Cr | 2.93 Cr | 0.01 Cr | — |
| Special Income Charges | -4.02 Cr | -2.43 Cr | 0.03 Cr | — | — |
| Other Special Charges | 4.02 Cr | 2.43 Cr | -0.03 Cr | — | — |
| Net Non Operating Interest Income Expense | -23.92 Cr | -32.24 Cr | -26.65 Cr | -23.87 Cr | — |
| Interest Expense Non Operating | 31.70 Cr | 38.76 Cr | 29.51 Cr | 25.32 Cr | — |
| Interest Income Non Operating | 7.78 Cr | 6.53 Cr | 2.86 Cr | 1.44 Cr | — |
| Operating Income | 171.06 Cr | 141.34 Cr | 112.56 Cr | 67.00 Cr | — |
| Operating Expense | 184.00 Cr | 136.43 Cr | 98.43 Cr | 74.66 Cr | — |
| Other Operating Expenses | 30.77 Cr | 26.74 Cr | 20.03 Cr | 15.18 Cr | — |
| Depreciation And Amortization In Income Statement | 37.02 Cr | 28.58 Cr | 20.42 Cr | 16.06 Cr | — |
| Depreciation Income Statement | 37.02 Cr | 28.58 Cr | 20.42 Cr | 16.06 Cr | — |
| Selling General And Administration | 32.58 Cr | 17.93 Cr | 13.67 Cr | 11.09 Cr | — |
| Selling And Marketing Expense | 29.07 Cr | 14.94 Cr | 11.19 Cr | 9.29 Cr | — |
| General And Administrative Expense | 3.51 Cr | 2.99 Cr | 2.48 Cr | 1.79 Cr | — |
| Rent And Landing Fees | 12.62 Cr | 6.42 Cr | 4.79 Cr | 3.16 Cr | — |
| Gross Profit | 355.06 Cr | 277.77 Cr | 210.99 Cr | 141.66 Cr | — |
| Cost Of Revenue | 1.90K Cr | 1.47K Cr | 1.11K Cr | 757.45 Cr | — |
| Total Revenue | 2.26K Cr | 1.74K Cr | 1.32K Cr | 899.12 Cr | — |
| Operating Revenue | 2.26K Cr | 1.74K Cr | 1.32K Cr | 899.12 Cr | — |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aditya Vision Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.