ADITYAIron & Steel Products
Aditya Ispat Ltd — Profit & Loss Statement
₹9.50
-4.52%
Aditya Ispat Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 53540.57 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.13 | 0.26 | 0.28 | — |
| Normalized EBITDA | 2.43 Cr | 1.82 Cr | 4.49 Cr | 3.06 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -0.78 Cr | -2.31 Cr | 0.30 Cr | 0.38 Cr | — |
| Reconciled Depreciation | 1.48 Cr | 1.50 Cr | 1.23 Cr | 0.72 Cr | — |
| Reconciled Cost Of Revenue | 44.92 Cr | 60.17 Cr | 47.66 Cr | 38.19 Cr | — |
| EBITDA | 2.43 Cr | 1.82 Cr | 4.51 Cr | 3.06 Cr | — |
| EBIT | 0.94 Cr | 0.32 Cr | 3.29 Cr | 2.34 Cr | — |
| Net Interest Income | -2.37 Cr | -2.99 Cr | -2.96 Cr | -1.84 Cr | — |
| Interest Expense | 2.37 Cr | 2.99 Cr | 2.89 Cr | 1.82 Cr | — |
| Normalized Income | -0.78 Cr | -2.31 Cr | 0.28 Cr | 0.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.78 Cr | -2.31 Cr | 0.30 Cr | 0.38 Cr | — |
| Total Expenses | 46.74 Cr | 62.36 Cr | 50.07 Cr | 39.84 Cr | — |
| Diluted NI Availto Com Stockholders | -0.78 Cr | -2.31 Cr | 0.30 Cr | 0.38 Cr | — |
| Net Income Common Stockholders | -0.78 Cr | -2.31 Cr | 0.30 Cr | 0.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.78 Cr | -2.31 Cr | 0.30 Cr | 0.38 Cr | — |
| Net Income Including Noncontrolling Interests | -0.78 Cr | -2.31 Cr | 0.30 Cr | 0.38 Cr | — |
| Net Income Continuous Operations | -0.78 Cr | -2.31 Cr | 0.30 Cr | 0.38 Cr | — |
| Tax Provision | -0.64 Cr | -0.35 Cr | 0.10 Cr | 0.14 Cr | — |
| Pretax Income | -1.42 Cr | -2.66 Cr | 0.40 Cr | 0.52 Cr | — |
| Other Non Operating Income Expenses | 3.76 Cr | 0.67 Cr | 0.09 Cr | 0.09 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.37 Cr | -2.99 Cr | -2.96 Cr | -1.84 Cr | — |
| Interest Expense Non Operating | 2.37 Cr | 2.99 Cr | 2.89 Cr | 1.82 Cr | — |
| Operating Income | -2.81 Cr | -0.35 Cr | 3.25 Cr | 2.27 Cr | — |
| Operating Expense | 1.82 Cr | 2.18 Cr | 2.41 Cr | 1.65 Cr | — |
| Other Operating Expenses | 1.14 Cr | 1.34 Cr | 0.06 Cr | 0.02 Cr | — |
| Gross Profit | -0.99 Cr | 1.83 Cr | 5.67 Cr | 3.92 Cr | — |
| Cost Of Revenue | 44.92 Cr | 60.17 Cr | 47.66 Cr | 38.19 Cr | — |
| Total Revenue | 43.93 Cr | 62.01 Cr | 53.33 Cr | 42.11 Cr | — |
| Operating Revenue | 43.93 Cr | 62.01 Cr | 53.33 Cr | 42.11 Cr | — |
| Interest Income | — | 0.01 Cr | 0.01 Cr | 56000.00 | 65000.00 |
| Rent Expense Supplemental | — | 90000.00 | 0.01 Cr | 23000.00 | 0.00 |
| Diluted Average Shares | — | 0.53 Cr | 0.54 Cr | 0.54 Cr | 0.54 Cr |
| Basic Average Shares | — | 0.53 Cr | 0.54 Cr | 0.54 Cr | 0.54 Cr |
| Diluted EPS | — | -4.33 | 0.55 | 0.70 | 0.75 |
| Basic EPS | — | -4.33 | 0.55 | 0.70 | 0.75 |
| Other Special Charges | — | -0.58 Cr | -0.02 Cr | — | — |
| Total Other Finance Cost | — | 0.04 Cr | 0.09 Cr | 0.02 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.01 Cr | 0.01 Cr | 56000.00 | 65000.00 |
| Depreciation And Amortization In Income Statement | — | 1.50 Cr | 1.23 Cr | 0.72 Cr | 0.42 Cr |
| Depreciation Income Statement | — | 1.50 Cr | 1.23 Cr | 0.72 Cr | 0.42 Cr |
| Selling General And Administration | — | 0.24 Cr | 0.26 Cr | 0.20 Cr | 0.38 Cr |
| General And Administrative Expense | — | 0.24 Cr | 0.26 Cr | 0.20 Cr | 0.38 Cr |
| Rent And Landing Fees | — | 90000.00 | 0.01 Cr | 23000.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aditya Ispat Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.