BIRLAMONEYStockbroking & Allied
Aditya Birla Money Ltd — Profit & Loss Statement
₹96.73
-5.68%
Aditya Birla Money Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.09 Cr | -0.21 Cr | -0.05 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.23 | 0.27 | 0.27 | — |
| Normalized EBITDA | 237.12 Cr | 168.52 Cr | 102.81 Cr | 68.46 Cr | — |
| Total Unusual Items | -0.33 Cr | -0.90 Cr | -0.20 Cr | -0.05 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.33 Cr | -0.90 Cr | -0.20 Cr | -0.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 74.19 Cr | 52.97 Cr | 33.90 Cr | 26.13 Cr | — |
| Reconciled Depreciation | 9.78 Cr | 8.23 Cr | 6.66 Cr | 6.77 Cr | — |
| Reconciled Cost Of Revenue | 180.57 Cr | 179.91 Cr | 132.54 Cr | 131.60 Cr | — |
| EBITDA | 236.79 Cr | 167.62 Cr | 102.62 Cr | 68.41 Cr | — |
| EBIT | 227.01 Cr | 159.39 Cr | 95.96 Cr | 61.64 Cr | — |
| Net Interest Income | -75.95 Cr | -53.52 Cr | -29.53 Cr | -3.96 Cr | — |
| Interest Expense | 125.36 Cr | 90.46 Cr | 49.28 Cr | 25.96 Cr | — |
| Interest Income | 50.89 Cr | 39.55 Cr | 21.16 Cr | 23.83 Cr | — |
| Normalized Income | 74.43 Cr | 53.66 Cr | 34.04 Cr | 26.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | 74.19 Cr | 52.97 Cr | 33.90 Cr | 26.13 Cr | — |
| Total Expenses | 229.33 Cr | 237.51 Cr | 186.33 Cr | 175.44 Cr | — |
| Rent Expense Supplemental | 0.62 Cr | 0.67 Cr | 0.62 Cr | 0.30 Cr | — |
| Diluted Average Shares | 5.65 Cr | 5.65 Cr | 5.64 Cr | 5.64 Cr | — |
| Basic Average Shares | 5.65 Cr | 5.65 Cr | 5.64 Cr | 5.63 Cr | — |
| Diluted EPS | 13.13 | 9.37 | 6.01 | 4.63 | — |
| Basic EPS | 13.13 | 9.37 | 6.01 | 4.64 | — |
| Diluted NI Availto Com Stockholders | 74.19 Cr | 52.97 Cr | 33.90 Cr | 26.13 Cr | — |
| Net Income Common Stockholders | 74.19 Cr | 52.97 Cr | 33.90 Cr | 26.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 74.19 Cr | 52.97 Cr | 33.90 Cr | 26.13 Cr | — |
| Net Income Including Noncontrolling Interests | 74.19 Cr | 52.97 Cr | 33.90 Cr | 26.13 Cr | — |
| Net Income Continuous Operations | 74.19 Cr | 52.97 Cr | 33.90 Cr | 26.13 Cr | — |
| Tax Provision | 27.46 Cr | 15.96 Cr | 12.78 Cr | 9.55 Cr | — |
| Pretax Income | 101.65 Cr | 68.93 Cr | 46.68 Cr | 35.68 Cr | — |
| Other Non Operating Income Expenses | 0.29 Cr | 0.42 Cr | 11.66 Cr | 0.49 Cr | — |
| Special Income Charges | -0.33 Cr | -0.90 Cr | -0.20 Cr | -0.05 Cr | — |
| Other Special Charges | -0.16 Cr | 90000.00 | -0.26 Cr | 0.05 Cr | — |
| Write Off | 0.49 Cr | 0.89 Cr | 0.46 Cr | — | 0.93 Cr |
| Net Non Operating Interest Income Expense | -75.95 Cr | -53.52 Cr | -29.53 Cr | -3.96 Cr | — |
| Total Other Finance Cost | 1.48 Cr | 2.61 Cr | 1.41 Cr | 1.84 Cr | — |
| Interest Expense Non Operating | 125.36 Cr | 90.46 Cr | 49.28 Cr | 25.96 Cr | — |
| Interest Income Non Operating | 50.89 Cr | 39.55 Cr | 21.16 Cr | 23.83 Cr | — |
| Operating Income | 177.64 Cr | 122.94 Cr | 64.74 Cr | 39.20 Cr | — |
| Operating Expense | 48.76 Cr | 57.59 Cr | 53.79 Cr | 43.84 Cr | — |
| Other Operating Expenses | 16.10 Cr | 25.01 Cr | 24.63 Cr | 18.30 Cr | — |
| Depreciation And Amortization In Income Statement | 9.78 Cr | 8.23 Cr | 6.66 Cr | 6.77 Cr | — |
| Amortization | 1.01 Cr | 0.75 Cr | 0.66 Cr | 0.80 Cr | — |
| Depreciation Income Statement | 8.77 Cr | 7.49 Cr | 6.00 Cr | 5.98 Cr | — |
| Selling General And Administration | 15.42 Cr | 17.91 Cr | 16.95 Cr | 14.37 Cr | — |
| Selling And Marketing Expense | 0.15 Cr | 0.20 Cr | 0.22 Cr | 0.22 Cr | — |
| General And Administrative Expense | 15.28 Cr | 17.71 Cr | 16.74 Cr | 14.15 Cr | — |
| Rent And Landing Fees | 0.62 Cr | 0.67 Cr | 0.62 Cr | 0.30 Cr | — |
| Gross Profit | 226.40 Cr | 180.53 Cr | 118.53 Cr | 83.04 Cr | — |
| Cost Of Revenue | 180.57 Cr | 179.91 Cr | 132.54 Cr | 131.60 Cr | — |
| Total Revenue | 406.97 Cr | 360.44 Cr | 251.07 Cr | 214.64 Cr | — |
| Operating Revenue | 406.97 Cr | 360.44 Cr | 251.07 Cr | 214.64 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aditya Birla Money Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.