ADESHWARHealthcare Research, Analytics & Technology
Adeshwar Meditex Ltd — Profit & Loss Statement
₹16.98
+0.00%
Adeshwar Meditex Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.28 | 0.29 | 0.33 | — |
| Normalized EBITDA | 4.63 Cr | 5.31 Cr | 5.39 Cr | 3.51 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.07 Cr | 2.01 Cr | 2.07 Cr | 0.79 Cr | — |
| Reconciled Depreciation | 0.50 Cr | 0.60 Cr | 0.53 Cr | 0.38 Cr | — |
| Reconciled Cost Of Revenue | 74.42 Cr | 69.81 Cr | 69.50 Cr | 54.89 Cr | — |
| EBITDA | 4.63 Cr | 5.31 Cr | 5.39 Cr | 3.51 Cr | — |
| EBIT | 4.13 Cr | 4.71 Cr | 4.86 Cr | 3.13 Cr | — |
| Net Interest Income | -1.33 Cr | -1.92 Cr | -2.09 Cr | -2.05 Cr | — |
| Interest Expense | 1.33 Cr | 1.92 Cr | 1.95 Cr | 1.94 Cr | — |
| Normalized Income | 2.07 Cr | 2.01 Cr | 2.07 Cr | 0.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.07 Cr | 2.01 Cr | 2.07 Cr | 0.79 Cr | — |
| Total Expenses | 79.84 Cr | 75.27 Cr | 77.62 Cr | 61.61 Cr | — |
| Diluted NI Availto Com Stockholders | 2.07 Cr | 2.01 Cr | 2.07 Cr | 0.79 Cr | — |
| Net Income Common Stockholders | 2.07 Cr | 2.01 Cr | 2.07 Cr | 0.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.07 Cr | 2.01 Cr | 2.07 Cr | 0.79 Cr | — |
| Net Income Including Noncontrolling Interests | 2.07 Cr | 2.01 Cr | 2.07 Cr | 0.79 Cr | — |
| Net Income Continuous Operations | 2.07 Cr | 2.01 Cr | 2.07 Cr | 0.79 Cr | — |
| Tax Provision | 0.73 Cr | 0.78 Cr | 0.83 Cr | 0.40 Cr | — |
| Pretax Income | 2.79 Cr | 2.79 Cr | 2.90 Cr | 1.19 Cr | — |
| Other Non Operating Income Expenses | 0.26 Cr | 0.13 Cr | 0.23 Cr | 0.19 Cr | — |
| Net Non Operating Interest Income Expense | -1.33 Cr | -1.92 Cr | -2.09 Cr | -2.05 Cr | — |
| Interest Expense Non Operating | 1.33 Cr | 1.92 Cr | 1.95 Cr | 1.94 Cr | — |
| Operating Income | 3.87 Cr | 4.58 Cr | 4.69 Cr | 3.01 Cr | — |
| Operating Expense | 5.43 Cr | 5.47 Cr | 8.13 Cr | 6.72 Cr | — |
| Other Operating Expenses | 2.73 Cr | 3.10 Cr | 1.50 Cr | 1.34 Cr | — |
| Depreciation And Amortization In Income Statement | 0.50 Cr | 0.60 Cr | 0.53 Cr | 0.38 Cr | — |
| Depreciation Income Statement | 0.50 Cr | 0.60 Cr | 0.53 Cr | 0.38 Cr | — |
| Gross Profit | 9.29 Cr | 10.04 Cr | 12.81 Cr | 9.73 Cr | — |
| Cost Of Revenue | 74.42 Cr | 69.81 Cr | 69.50 Cr | 54.89 Cr | — |
| Total Revenue | 83.71 Cr | 79.85 Cr | 82.31 Cr | 64.62 Cr | — |
| Operating Revenue | 83.71 Cr | 79.85 Cr | 82.31 Cr | 64.62 Cr | — |
| Rent Expense Supplemental | — | 0.27 Cr | 0.33 Cr | 0.17 Cr | — |
| Diluted Average Shares | — | 1.44 Cr | 1.44 Cr | 1.44 Cr | 1.44 Cr |
| Basic Average Shares | — | 1.44 Cr | 1.44 Cr | 1.44 Cr | 1.44 Cr |
| Diluted EPS | — | 1.39 | 1.44 | 0.55 | 1.16 |
| Basic EPS | — | 1.39 | 1.44 | 0.55 | 1.16 |
| Total Other Finance Cost | — | 0.20 Cr | 0.14 Cr | 0.11 Cr | 0.17 Cr |
| Selling General And Administration | — | 1.69 Cr | 3.71 Cr | 2.81 Cr | 4.14 Cr |
| Selling And Marketing Expense | — | 0.45 Cr | 1.99 Cr | 1.80 Cr | 2.86 Cr |
| General And Administrative Expense | — | 1.24 Cr | 1.72 Cr | 1.01 Cr | 1.28 Cr |
| Rent And Landing Fees | — | 0.27 Cr | 0.33 Cr | 0.17 Cr | — |
| Total Unusual Items | — | — | 0.00 | 0.00 | -0.14 Cr |
| Total Unusual Items Excluding Goodwill | — | — | 0.00 | 0.00 | -0.14 Cr |
| Special Income Charges | — | — | 0.00 | 0.00 | -0.14 Cr |
| Interest Income | — | — | — | — | 0.16 Cr |
| Other Special Charges | — | — | — | — | 0.14 Cr |
| Interest Income Non Operating | — | — | — | — | 0.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Adeshwar Meditex Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.